Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VO-FA 3 ApS — Credit Rating and Financial Key Figures
CVR number: 24230481
Ved Skoven 35, 8541 Skødstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -81.76 | -42.61 | 65.81 | -56.56 | 8.35 |
| Employee benefit expenses | - 587.03 | - 713.78 | - 823.52 | - 851.27 | - 931.83 |
| Other operating expenses | -0.30 | ||||
| Total depreciation | -30.16 | -30.16 | -30.16 | -30.16 | |
| EBIT | - 668.78 | - 786.55 | - 787.86 | - 937.99 | - 953.93 |
| Other financial income | 1 022.10 | 786.69 | 1 528.69 | 1 439.35 | 965.62 |
| Other financial expenses | -23.18 | -33.75 | -43.01 | -81.22 | -75.36 |
| Net income from associates (fin.) | 5 578.71 | 9 763.01 | -3 642.09 | 15 699.80 | 512.95 |
| Pre-tax profit | 5 908.85 | 9 729.40 | -2 944.27 | 16 119.94 | 449.28 |
| Income taxes | -98.62 | 62.15 | - 126.03 | -9.40 | 170.06 |
| Net earnings | 5 810.23 | 9 791.55 | -3 070.31 | 16 110.55 | 619.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 753.91 | 723.76 | 693.60 | 663.44 | 633.29 |
| Tangible assets total | 753.91 | 723.76 | 693.60 | 663.44 | 633.29 |
| Holdings in group member companies | 57 985.86 | 72 368.87 | 68 726.79 | 77 276.71 | 60 462.33 |
| Participating interests | 4 576.78 | 7 341.19 | |||
| Investments total | 57 985.86 | 72 368.87 | 68 726.79 | 81 853.50 | 67 803.52 |
| Non-curr. owed by group member comp. | 32 616.71 | 33 989.34 | 34 311.20 | 29 426.41 | 20 721.18 |
| Non-curr. owed by particip. interest comp. | 2 704.09 | 169.39 | |||
| Non-current other receivables | 1 224.73 | 1 261.85 | |||
| Long term receivables total | 32 616.71 | 33 989.34 | 34 311.20 | 33 355.23 | 22 152.42 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 361.90 | ||||
| Current owed by particip. interest comp. | 9 794.50 | ||||
| Current other receivables | 1 734.01 | 5 552.39 | 6 824.39 | 3 278.57 | 3 316.91 |
| Current deferred tax assets | 332.22 | 36.55 | 176.36 | ||
| Short term receivables total | 11 860.73 | 5 588.94 | 6 824.39 | 3 640.47 | 3 493.27 |
| Other current investments | 215.39 | 205.35 | 346.51 | 487.00 | 10 998.48 |
| Cash and bank deposits | 115.92 | 164.39 | 170.08 | 4 119.36 | 17 696.67 |
| Cash and cash equivalents | 331.31 | 369.74 | 516.59 | 4 606.37 | 28 695.15 |
| Balance sheet total (assets) | 103 548.52 | 113 040.65 | 111 072.56 | 124 119.01 | 122 777.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 300.00 | 300.00 | 3 200.00 | 400.00 | 1 200.00 |
| Other reserves | 27 282.49 | 32 788.47 | 29 146.38 | 44 787.29 | 15 762.53 |
| Retained earnings | 68 918.72 | 68 922.97 | 79 156.60 | 60 045.40 | 103 980.70 |
| Profit of the financial year | 5 810.23 | 9 791.55 | -3 070.31 | 16 110.55 | 619.35 |
| Shareholders equity total | 102 486.44 | 111 977.99 | 108 607.68 | 121 518.23 | 121 737.58 |
| Non-current owed to group member | 448.10 | ||||
| Non-current other liabilities | 124.88 | 335.63 | 547.85 | 32.45 | 192.68 |
| Non-current liabilities total | 124.88 | 335.63 | 547.85 | 32.45 | 640.78 |
| Current trade creditors | 60.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current owed to participating | 612.87 | 633.03 | 547.85 | 93.56 | 221.25 |
| Current owed to group member | 234.30 | 240.17 | 1 362.48 | 2 035.05 | |
| Short-term deferred tax liabilities | 94.03 | 67.78 | |||
| Other non-interest bearing current liabilities | 30.03 | - 191.17 | - 132.34 | 326.93 | 133.03 |
| Current liabilities total | 937.20 | 727.03 | 1 917.03 | 2 568.33 | 399.28 |
| Balance sheet total (liabilities) | 103 548.52 | 113 040.65 | 111 072.56 | 124 119.01 | 122 777.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.