Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DA'CORE A/S — Credit Rating and Financial Key Figures
CVR number: 11810039
Hovedgaden 41, 2970 Hørsholm
info@dacore.dk
tel: 58111401
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 372.78 | 5 284.53 | 8 156.07 | 8 710.63 | 14 320.44 |
| Employee benefit expenses | -5 019.00 | -3 976.50 | -4 965.80 | -4 879.27 | -7 032.95 |
| Total depreciation | -28.40 | -18.40 | -40.48 | -12.00 | -18.00 |
| EBIT | 3 325.38 | 1 289.63 | 3 149.79 | 3 819.37 | 7 269.49 |
| Other financial income | 408.68 | 91.98 | 124.87 | 38.97 | 61.58 |
| Other financial expenses | - 785.88 | -1 230.60 | -1 828.06 | -1 788.50 | -1 469.69 |
| Pre-tax profit | 2 948.19 | 151.01 | 1 446.60 | 2 069.84 | 5 861.38 |
| Income taxes | 1 000.00 | 1 500.00 | |||
| Net earnings | 3 948.19 | 151.01 | 1 446.60 | 2 069.84 | 7 361.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.88 | 40.48 | 78.00 | 60.00 | |
| Tangible assets total | 58.88 | 40.48 | 78.00 | 60.00 | |
| Investments total | 142.38 | 142.38 | 142.38 | 142.38 | 142.38 |
| Long term receivables total | |||||
| Finished products/goods | 15 125.38 | 31 640.64 | 19 942.17 | 19 088.78 | 18 517.47 |
| Advance payments | 16 488.88 | 5 497.41 | 6 416.37 | 12 945.38 | 13 703.35 |
| Inventories total | 31 614.26 | 37 138.05 | 26 358.54 | 32 034.16 | 32 220.82 |
| Current trade debtors | 7 177.55 | 7 288.46 | 6 654.78 | 8 235.79 | 10 852.34 |
| Prepayments and accrued income | 71.78 | 92.16 | 42.87 | 72.32 | 49.51 |
| Current other receivables | 123.62 | 31.50 | 93.52 | ||
| Current deferred tax assets | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 500.00 |
| Short term receivables total | 8 372.95 | 8 412.12 | 7 791.18 | 9 308.11 | 13 401.85 |
| Cash and bank deposits | 634.75 | 18.04 | 3 949.47 | 585.94 | 720.22 |
| Cash and cash equivalents | 634.75 | 18.04 | 3 949.47 | 585.94 | 720.22 |
| Balance sheet total (assets) | 40 823.23 | 45 751.07 | 38 241.57 | 42 148.60 | 46 545.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 3 900.00 | 150.00 | 1 400.00 | 2 000.00 | 7 000.00 |
| Retained earnings | -3 820.61 | -22.42 | -1 271.41 | -1 824.81 | -6 754.97 |
| Profit of the financial year | 3 948.19 | 151.01 | 1 446.60 | 2 069.84 | 7 361.38 |
| Shareholders equity total | 10 027.58 | 6 278.59 | 7 575.19 | 8 245.03 | 13 606.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6 037.32 | ||||
| Current trade creditors | 974.95 | 738.34 | 323.42 | 873.03 | 1 176.30 |
| Current owed to group member | 24 673.86 | 150.00 | 1 618.78 | 3 769.14 | |
| Other non-interest bearing current liabilities | 5 146.83 | 32 696.82 | 30 192.96 | 31 411.75 | 27 993.42 |
| Current liabilities total | 30 795.64 | 39 472.48 | 30 666.38 | 33 903.56 | 32 938.86 |
| Balance sheet total (liabilities) | 40 823.23 | 45 751.07 | 38 241.57 | 42 148.60 | 46 545.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.