Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I. & P. Willems Holding ApS — Credit Rating and Financial Key Figures
CVR number: 32891365
Skovbovænget 95 A, 3500 Værløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -58.70 | -39.05 | -51.69 | -66.09 | -91.49 |
| EBIT | -58.70 | -39.05 | -51.69 | -66.09 | -91.49 |
| Other financial income | 169.74 | 138.23 | 463.49 | 43.72 | 124.43 |
| Other financial expenses | - 513.31 | -0.73 | - 402.25 | ||
| Net income from associates (fin.) | 469.67 | 593.30 | 1 595.32 | -3 226.49 | 628.69 |
| Pre-tax profit | 67.39 | 691.75 | 2 007.12 | -3 248.85 | 259.38 |
| Income taxes | 88.38 | -0.97 | -94.74 | 4.92 | 64.22 |
| Net earnings | 155.77 | 690.77 | 1 912.38 | -3 243.93 | 323.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 781.15 | 5 084.63 | 5 899.86 | 2 279.49 | |
| Participating interests | 4 220.65 | 4 510.47 | 5 290.55 | 5 684.44 | 5 756.94 |
| Investments total | 9 001.80 | 9 595.10 | 11 190.41 | 7 963.93 | 5 756.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 262.49 | 220.18 | |||
| Prepayments and accrued income | 15.30 | 12.38 | |||
| Current other receivables | -0.00 | -0.00 | 1.47 | ||
| Current deferred tax assets | 508.17 | 511.57 | 262.38 | 73.17 | |
| Short term receivables total | 508.16 | 511.56 | 263.86 | 277.78 | 305.73 |
| Other current investments | 623.77 | 932.39 | 202.01 | 209.42 | 688.65 |
| Cash and bank deposits | 260.62 | 43.89 | 1 397.66 | 1 364.00 | 811.99 |
| Cash and cash equivalents | 884.39 | 976.29 | 1 599.67 | 1 573.42 | 1 500.64 |
| Balance sheet total (assets) | 10 394.35 | 11 082.95 | 13 053.95 | 9 815.13 | 7 563.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 500.00 | ||||
| Other reserves | 6 468.44 | 7 061.50 | 8 656.82 | 5 430.33 | 4 756.94 |
| Retained earnings | 3 650.24 | 3 212.96 | 2 308.41 | 4 947.28 | 2 376.74 |
| Profit of the financial year | 155.77 | 690.77 | 1 912.38 | -3 243.93 | 323.60 |
| Shareholders equity total | 10 354.45 | 11 045.23 | 12 957.61 | 9 713.68 | 7 537.27 |
| Non-current deferred tax liabilities | 58.84 | 4.03 | |||
| Non-current liabilities total | 58.84 | 4.03 | |||
| Current trade creditors | 37.50 | 37.50 | 37.50 | 50.00 | 22.00 |
| Short-term deferred tax liabilities | 51.45 | ||||
| Other non-interest bearing current liabilities | 2.40 | 0.22 | |||
| Current liabilities total | 39.90 | 37.72 | 37.50 | 101.45 | 22.00 |
| Balance sheet total (liabilities) | 10 394.35 | 11 082.95 | 13 053.95 | 9 815.13 | 7 563.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.