Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danske Fragtmænd Ejendomme Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 32886264
Logistikparken 5, Årslev 8220 Brabrand
legal@fragt.dk
tel: 72521662
www.fragt.dk
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 641 951.00 | 521 429.00 |
| Other operating income | 10 700.00 | |
| Purchases during the financial year | - 249 956.00 | - 341 315.00 |
| External services | -27 901.00 | -36 400.00 |
| Gross profit | 364 094.00 | 154 414.00 |
| Employee benefit expenses | - 167 244.00 | - 121 921.00 |
| Total depreciation | - 103 999.00 | -54 611.00 |
| EBIT | 92 851.00 | -22 118.00 |
| Other financial income | 12 571.00 | 21 531.00 |
| Other financial expenses | -40 755.00 | -31 316.00 |
| Net income from associates (fin.) | -2 018.00 | |
| Pre-tax profit | 62 649.00 | -31 903.00 |
| Income taxes | -63 370.00 | 8 376.00 |
| Net earnings | - 721.00 | -23 527.00 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Intangible rights | 82.00 | 295 031.00 |
| Goodwill | 284 313.00 | |
| Intangible assets total | 284 395.00 | 295 031.00 |
| Land and waters | 1 212.00 | |
| Buildings | 144 550.00 | 96 599.00 |
| Machinery and equipment | 6 295.00 | 5 352.00 |
| Tangible assets total | 152 057.00 | 101 951.00 |
| Participating interests | 1 042.00 | |
| Investments total | 1 042.00 | |
| Non-current loans receivable | 13 580.00 | 15 268.00 |
| Non-current other receivables | 512.00 | 10 761.00 |
| Long term receivables total | 14 092.00 | 26 029.00 |
| Raw materials and consumables | 1 699.00 | 1 997.00 |
| Inventories total | 1 699.00 | 1 997.00 |
| Current trade debtors | 16 128.00 | 10 446.00 |
| Current amounts owed by group member comp. | 646 744.00 | 562 703.00 |
| Current owed by particip. interest comp. | 2 253.00 | |
| Prepayments and accrued income | 4 011.00 | 3 934.00 |
| Current other receivables | 13 910.00 | 4 767.00 |
| Current deferred tax assets | 312.00 | |
| Short term receivables total | 683 046.00 | 582 162.00 |
| Other current investments | 40.00 | 305.00 |
| Cash and bank deposits | 4 871.00 | 2 849.00 |
| Cash and cash equivalents | 4 911.00 | 3 154.00 |
| Balance sheet total (assets) | 1 141 242.00 | 1 010 324.00 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 5 000.00 | 5 000.00 |
| Asset revaluation reserve | 375.00 | |
| Other reserves | -3 840.00 | |
| Retained earnings | 22 035.00 | 23 689.00 |
| Profit of the financial year | - 721.00 | -23 527.00 |
| Minority interest (BS) | 3 840.00 | |
| Shareholders equity total | 26 689.00 | 5 162.00 |
| Provisions | 48 416.00 | 39 208.00 |
| Non-current loans from credit institutions | 2 178.00 | |
| Non-current leasing loans | 77 359.00 | 47 668.00 |
| Non-current other liabilities | 183 861.00 | 186 787.00 |
| Non-current liabilities total | 263 398.00 | 234 455.00 |
| Current loans from credit institutions | 263 208.00 | 112 480.00 |
| Current trade creditors | 66 058.00 | 65 664.00 |
| Current owed to participating | 1 213.00 | |
| Current owed to group member | 407 237.00 | 514 844.00 |
| Short-term deferred tax liabilities | 7 348.00 | |
| Other non-interest bearing current liabilities | 53 835.00 | 38 511.00 |
| Current liabilities total | 798 899.00 | 731 499.00 |
| Balance sheet total (liabilities) | 1 137 402.00 | 1 010 324.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.