Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANCAB HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 24256936
Kirkegårdsvej 29, Kliplev 6200 Aabenraa
Income statement (kDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 34 628.18 | 46 190.57 | 51 780.46 |
| Employee benefit expenses | -24 330.34 | -32 604.25 | -33 738.98 |
| Total depreciation | -1 921.49 | -2 049.45 | -2 104.33 |
| EBIT | 8 376.35 | 11 536.87 | 15 937.14 |
| Other financial income | 501.67 | 641.24 | 1 052.34 |
| Other financial expenses | - 650.38 | - 276.86 | -1 382.83 |
| Pre-tax profit | 8 184.56 | 11 840.03 | 15 363.96 |
| Income taxes | -1 945.56 | -2 725.26 | -3 485.68 |
| Net earnings | 6 239.00 | 9 114.77 | 11 878.29 |
Assets (kDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Intangible rights | 617.89 | 543.00 | 468.11 |
| Goodwill | 542.87 | 477.06 | 411.25 |
| Intangible assets total | 1 160.76 | 1 020.06 | 879.36 |
| Land and waters | 22 108.85 | 21 612.56 | 21 116.26 |
| Buildings | 3 635.26 | 4 177.75 | 3 321.30 |
| Machinery and equipment | 982.84 | 843.51 | 490.29 |
| Tangible assets total | 26 726.95 | 26 633.82 | 24 927.85 |
| Investments total | |||
| Non-current loans receivable | 15 713.35 | ||
| Long term receivables total | 15 713.35 | ||
| Finished products/goods | 5 732.60 | 7 785.93 | 6 892.64 |
| Inventories total | 5 732.60 | 7 785.93 | 6 892.64 |
| Current trade debtors | 11 941.80 | 13 484.68 | 10 329.07 |
| Prepayments and accrued income | 219.75 | 99.92 | 174.90 |
| Current other receivables | 11 560.11 | 12 022.12 | 1 345.54 |
| Current deferred tax assets | 279.97 | 19.00 | |
| Short term receivables total | 24 001.64 | 25 625.72 | 11 849.51 |
| Other current investments | 5 927.81 | 10 293.96 | |
| Cash and bank deposits | 1 051.90 | 5 176.97 | 20 571.91 |
| Cash and cash equivalents | 6 979.71 | 15 470.93 | 20 571.91 |
| Balance sheet total (assets) | 64 601.67 | 76 536.45 | 80 834.60 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | - 157.98 | - 219.21 | - 534.98 |
| Retained earnings | 27 962.20 | 33 201.20 | 41 315.97 |
| Profit of the financial year | 6 239.00 | 9 114.77 | 11 878.29 |
| Minority interest (BS) | 157.98 | 219.21 | 534.98 |
| Shareholders equity total | 35 701.20 | 43 815.97 | 54 694.26 |
| Provisions | 4 563.08 | 4 906.25 | 3 642.61 |
| Non-current loans from credit institutions | 8 627.54 | 8 095.72 | 7 598.50 |
| Non-current liabilities total | 8 627.54 | 8 095.72 | 7 598.50 |
| Current loans from credit institutions | 1 058.98 | 1 157.96 | 1 258.73 |
| Advances received | 2 435.68 | 3 686.40 | 1 336.05 |
| Current trade creditors | 7 009.95 | 6 145.44 | 773.53 |
| Short-term deferred tax liabilities | 1 274.62 | 2 411.35 | 4 347.00 |
| Other non-interest bearing current liabilities | 3 772.64 | 6 098.16 | 6 648.95 |
| Current liabilities total | 15 551.86 | 19 499.31 | 14 364.26 |
| Balance sheet total (liabilities) | 64 443.69 | 76 317.24 | 80 299.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.