Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BALDACON ApS — Credit Rating and Financial Key Figures
CVR number: 30693256
Tulipanparken 30, 8700 Horsens
bp@mjod.dk
tel: 75657998
Income statement (kDKK)
2012 | 2014 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 97 420.66 | |
| Other operating income | 227.04 | 1 209.70 |
| Costs of manufacturing | -72 729.37 | |
| Gross profit | 24 918.33 | 22 743.85 |
| Costs of management | -7 900.70 | -9 880.64 |
| Costs of distribution | -14 376.40 | -17 333.81 |
| Wages and salaries | -23 313.82 | |
| Other operating expenses | -0.05 | -6.69 |
| EBIT | -20 445.60 | -3 267.60 |
| Other financial income | 90.65 | 930.74 |
| Other financial expenses | - 839.35 | -1 416.42 |
| Reduction non-current investment assets | 1 654.92 | |
| Net income from associates (fin.) | 35.58 | |
| Pre-tax profit | 479.31 | -3 753.27 |
| Income taxes | - 218.91 | 508.97 |
| Net earnings | 260.40 | -3 244.30 |
Assets (kDKK)
2012 | 2014 | |
|---|---|---|
| Intangible rights | 134.34 | 763.92 |
| Intangible assets total | 134.34 | 763.92 |
| Buildings | 1 846.47 | 1 341.29 |
| Machinery and equipment | 693.90 | 1 076.66 |
| Tangible assets total | 2 540.37 | 2 417.95 |
| Participating interests | 1 497.34 | |
| Investments total | 1 497.34 | |
| Non-current other receivables | 564.75 | 808.33 |
| Long term receivables total | 564.75 | 808.33 |
| Semifinished products | 1 001.41 | 565.12 |
| Raw materials and consumables | 9 709.56 | 11 589.90 |
| Other stocks | 2 586.96 | |
| Finished products/goods | 4 290.08 | 954.83 |
| Inventories total | 15 001.05 | 15 696.81 |
| Current trade debtors | 15 311.93 | 8 421.05 |
| Prepayments and accrued income | 1 001.05 | 4 311.54 |
| Current other receivables | 1 555.58 | 2 980.60 |
| Current deferred tax assets | 1 256.66 | 1 902.53 |
| Short term receivables total | 19 125.22 | 17 615.72 |
| Other current investments | 424.70 | 24.70 |
| Cash and bank deposits | 3 453.05 | 3 191.75 |
| Cash and cash equivalents | 3 877.75 | 3 216.45 |
| Balance sheet total (assets) | 42 740.81 | 40 519.17 |
Equity and liabilities (kDKK)
2012 | 2014 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Share premium account | 1 072.72 | 1 072.72 |
| Other reserves | -9 674.49 | -7 277.26 |
| Retained earnings | 1 360.72 | 2 761.10 |
| Profit of the financial year | 260.40 | -3 244.30 |
| Minority interest (BS) | 10 413.03 | 7 988.37 |
| Shareholders equity total | 3 557.38 | 1 425.63 |
| Provisions | 1 000.00 | 7 988.37 |
| Non-current leasing loans | 134.75 | |
| Non-current owed to group member | 61.76 | 550.00 |
| Non-current other liabilities | 2 491.75 | 1 541.75 |
| Non-current liabilities total | 2 688.26 | 2 091.75 |
| Current loans from credit institutions | 6 259.23 | 10 264.10 |
| Current trade creditors | 10 872.91 | 9 253.48 |
| Short-term deferred tax liabilities | 413.39 | 45.91 |
| Other non-interest bearing current liabilities | 7 536.60 | 9 449.93 |
| Current liabilities total | 25 082.14 | 29 013.42 |
| Balance sheet total (liabilities) | 32 327.78 | 40 519.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.