Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20214236
Rodelundvej 30, 8680 Ry
Income statement (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 21 157.18 | 12 804.42 | 12 573.43 |
| Costs of management | -6 471.53 | -8 387.11 | -9 196.27 |
| Total depreciation | -1 309.50 | -2 167.23 | -3 359.06 |
| EBIT | 14 295.65 | 3 430.31 | 3 189.16 |
| Other financial income | 2 611.51 | 611.16 | 1 323.01 |
| Other financial expenses | -3 163.37 | -2 416.93 | -2 621.75 |
| Net income from associates (fin.) | -2 612.04 | -7 234.64 | -6 059.85 |
| Pre-tax profit | 9 926.17 | -5 055.99 | -4 489.18 |
| Income taxes | -3 760.53 | 508.36 | -1 075.63 |
| Net earnings | 6 165.65 | -4 547.63 | -5 564.81 |
Assets (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Intangible rights | 17.67 | 11.00 | 4.33 |
| Goodwill | 762.83 | 605.01 | 447.18 |
| Intangible assets total | 780.50 | 616.01 | 451.51 |
| Land and waters | 163 314.61 | 185 665.92 | 186 166.48 |
| Machinery and equipment | 3 447.72 | 3 603.86 | 3 259.22 |
| Tangible assets total | 166 762.33 | 189 269.78 | 189 425.69 |
| Participating interests | 18 767.53 | 11 107.89 | 1 048.04 |
| Investments total | 18 767.53 | 11 107.89 | 1 048.04 |
| Non-current loans receivable | 1 033.57 | 640.17 | 543.25 |
| Non-current other receivables | 4 080.00 | ||
| Long term receivables total | 1 033.57 | 640.17 | 4 623.25 |
| Inventories total | |||
| Current trade debtors | 20 265.61 | 11 382.58 | 18 659.86 |
| Current owed by particip. interest comp. | 217.50 | ||
| Prepayments and accrued income | 249.66 | 184.37 | 182.61 |
| Current other receivables | 7 851.39 | 4 309.51 | 3 988.18 |
| Current deferred tax assets | 148.44 | ||
| Short term receivables total | 28 366.66 | 16 242.39 | 22 830.65 |
| Other current investments | 821.22 | 1 072.76 | 1 751.90 |
| Cash and bank deposits | 8 750.39 | 7 707.29 | 22 219.92 |
| Cash and cash equivalents | 9 571.60 | 8 780.05 | 23 971.81 |
| Balance sheet total (assets) | 225 282.19 | 226 656.30 | 242 350.96 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Share capital | 650.00 | 650.00 | 650.00 |
| Asset revaluation reserve | 39 715.48 | 38 506.01 | 39 662.38 |
| Shares repurchased | 375.00 | 375.00 | |
| Other reserves | -1 797.55 | -2 230.43 | -2 538.19 |
| Retained earnings | 43 374.07 | 50 939.05 | 46 016.42 |
| Profit of the financial year | 6 165.65 | -4 547.63 | -5 564.81 |
| Minority interest (BS) | 1 797.55 | 2 230.43 | 2 538.19 |
| Shareholders equity total | 89 905.21 | 85 922.43 | 81 139.00 |
| Provisions | 14 083.20 | 13 665.63 | 14 115.81 |
| Non-current loans from credit institutions | 88 324.19 | 109 501.40 | 107 862.62 |
| Non-current liabilities total | 88 324.19 | 109 501.40 | 107 862.62 |
| Current loans from credit institutions | 1 682.53 | 1 756.17 | 1 821.73 |
| Current trade creditors | 11 256.44 | 4 256.58 | 14 177.22 |
| Short-term deferred tax liabilities | 4 357.20 | 195.34 | |
| Other non-interest bearing current liabilities | 13 521.00 | 8 976.12 | 11 956.55 |
| Accruals and deferred income | 354.88 | 347.53 | 8 544.52 |
| Current liabilities total | 31 172.05 | 15 336.40 | 36 695.35 |
| Balance sheet total (liabilities) | 223 484.64 | 224 425.86 | 239 812.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.