Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

A.C.O HOLDING, KOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 84449415
Fabriksvej 12-14, 6000 Kolding
tel: 66159770

Income statement (mDKK)

2011
2012
2013
2014
2015
Fiscal period length1212121212
Net sales160.47163.93233.38164.70153.09
Other operating income0.081.91
Costs of manufacturing- 118.94- 132.69- 200.93- 144.31- 124.98
Gross profit41.5331.2332.4520.4028.11
Costs of management-19.99-20.00-24.50-20.24-17.44
Costs of distribution-0.63-1.06-0.90-1.22-1.36
Total depreciation-1.88-1.14-3.79-4.46
EBIT20.9110.177.05-1.069.31
Other financial income0.590.270.270.140.10
Other financial expenses-1.34-1.02-1.21-1.711.17
Net income from associates (fin.)-0.234.480.002.08
Pre-tax profit19.9313.905.32-1.9512.22
Income taxes-5.15-2.25-1.520.16-2.36
Net earnings14.7811.653.80-1.809.86

Assets (mDKK)

2011
2012
2013
2014
2015
Intangible rights0.240.21
Goodwill1.24
Intangible assets total0.241.44
Land and waters25.6524.3123.0622.9821.65
Buildings2.301.526.158.087.11
Machinery and equipment2.182.262.091.500.65
Advance payments and construction in progress0.85
Tangible assets total30.1428.1031.3032.5530.26
Investments total
Non-current other receivables0.003.203.052.791.42
Long term receivables total0.003.203.052.791.42
Raw materials and consumables3.623.083.563.602.28
Inventories total3.623.083.563.602.28
Current trade debtors25.4735.7849.8234.4626.42
Prepayments and accrued income0.470.360.651.220.51
Current other receivables8.5421.6114.6111.358.21
Short term receivables total34.4757.7665.0947.0235.13
Other current investments10.09
Cash and bank deposits9.1111.391.772.3011.34
Cash and cash equivalents19.2011.391.772.3011.34
Balance sheet total (assets)87.43103.52104.7688.5081.86

Equity and liabilities (mDKK)

2011
2012
2013
2014
2015
Share capital0.600.600.600.600.60
Shares repurchased13.005.002.503.50
Other reserves-4.52-4.11
Retained earnings0.3610.1419.2923.0616.91
Profit of the financial year14.7811.653.80-1.809.86
Minority interest (BS)4.524.112.513.01
Shareholders equity total28.7427.3926.1824.3833.88
Provisions5.503.874.834.722.89
Non-current loans from credit institutions19.1017.4715.8014.1112.38
Non-current leasing loans1.260.94
Non-current deferred tax liabilities0.870.94
Non-current liabilities total19.1017.4716.6716.3213.32
Current loans from credit institutions2.635.811.682.052.07
Current trade creditors10.6319.5619.1111.9611.09
Short-term deferred tax liabilities3.786.212.360.001.12
Other non-interest bearing current liabilities9.3210.9726.5621.0411.47
Accruals and deferred income7.737.723.258.036.03
Current liabilities total34.0950.2852.9643.0931.77
Balance sheet total (liabilities)87.4399.00100.6588.5081.86
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.