Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A.C.O HOLDING, KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 84449415
Fabriksvej 12-14, 6000 Kolding
tel: 66159770
Income statement (mDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 160.47 | 163.93 | 233.38 | 164.70 | 153.09 |
| Other operating income | 0.08 | 1.91 | |||
| Costs of manufacturing | - 118.94 | - 132.69 | - 200.93 | - 144.31 | - 124.98 |
| Gross profit | 41.53 | 31.23 | 32.45 | 20.40 | 28.11 |
| Costs of management | -19.99 | -20.00 | -24.50 | -20.24 | -17.44 |
| Costs of distribution | -0.63 | -1.06 | -0.90 | -1.22 | -1.36 |
| Total depreciation | -1.88 | -1.14 | -3.79 | -4.46 | |
| EBIT | 20.91 | 10.17 | 7.05 | -1.06 | 9.31 |
| Other financial income | 0.59 | 0.27 | 0.27 | 0.14 | 0.10 |
| Other financial expenses | -1.34 | -1.02 | -1.21 | -1.71 | 1.17 |
| Net income from associates (fin.) | -0.23 | 4.48 | 0.00 | 2.08 | |
| Pre-tax profit | 19.93 | 13.90 | 5.32 | -1.95 | 12.22 |
| Income taxes | -5.15 | -2.25 | -1.52 | 0.16 | -2.36 |
| Net earnings | 14.78 | 11.65 | 3.80 | -1.80 | 9.86 |
Assets (mDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Intangible rights | 0.24 | 0.21 | |||
| Goodwill | 1.24 | ||||
| Intangible assets total | 0.24 | 1.44 | |||
| Land and waters | 25.65 | 24.31 | 23.06 | 22.98 | 21.65 |
| Buildings | 2.30 | 1.52 | 6.15 | 8.08 | 7.11 |
| Machinery and equipment | 2.18 | 2.26 | 2.09 | 1.50 | 0.65 |
| Advance payments and construction in progress | 0.85 | ||||
| Tangible assets total | 30.14 | 28.10 | 31.30 | 32.55 | 30.26 |
| Investments total | |||||
| Non-current other receivables | 0.00 | 3.20 | 3.05 | 2.79 | 1.42 |
| Long term receivables total | 0.00 | 3.20 | 3.05 | 2.79 | 1.42 |
| Raw materials and consumables | 3.62 | 3.08 | 3.56 | 3.60 | 2.28 |
| Inventories total | 3.62 | 3.08 | 3.56 | 3.60 | 2.28 |
| Current trade debtors | 25.47 | 35.78 | 49.82 | 34.46 | 26.42 |
| Prepayments and accrued income | 0.47 | 0.36 | 0.65 | 1.22 | 0.51 |
| Current other receivables | 8.54 | 21.61 | 14.61 | 11.35 | 8.21 |
| Short term receivables total | 34.47 | 57.76 | 65.09 | 47.02 | 35.13 |
| Other current investments | 10.09 | ||||
| Cash and bank deposits | 9.11 | 11.39 | 1.77 | 2.30 | 11.34 |
| Cash and cash equivalents | 19.20 | 11.39 | 1.77 | 2.30 | 11.34 |
| Balance sheet total (assets) | 87.43 | 103.52 | 104.76 | 88.50 | 81.86 |
Equity and liabilities (mDKK)
2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| Share capital | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Shares repurchased | 13.00 | 5.00 | 2.50 | 3.50 | |
| Other reserves | -4.52 | -4.11 | |||
| Retained earnings | 0.36 | 10.14 | 19.29 | 23.06 | 16.91 |
| Profit of the financial year | 14.78 | 11.65 | 3.80 | -1.80 | 9.86 |
| Minority interest (BS) | 4.52 | 4.11 | 2.51 | 3.01 | |
| Shareholders equity total | 28.74 | 27.39 | 26.18 | 24.38 | 33.88 |
| Provisions | 5.50 | 3.87 | 4.83 | 4.72 | 2.89 |
| Non-current loans from credit institutions | 19.10 | 17.47 | 15.80 | 14.11 | 12.38 |
| Non-current leasing loans | 1.26 | 0.94 | |||
| Non-current deferred tax liabilities | 0.87 | 0.94 | |||
| Non-current liabilities total | 19.10 | 17.47 | 16.67 | 16.32 | 13.32 |
| Current loans from credit institutions | 2.63 | 5.81 | 1.68 | 2.05 | 2.07 |
| Current trade creditors | 10.63 | 19.56 | 19.11 | 11.96 | 11.09 |
| Short-term deferred tax liabilities | 3.78 | 6.21 | 2.36 | 0.00 | 1.12 |
| Other non-interest bearing current liabilities | 9.32 | 10.97 | 26.56 | 21.04 | 11.47 |
| Accruals and deferred income | 7.73 | 7.72 | 3.25 | 8.03 | 6.03 |
| Current liabilities total | 34.09 | 50.28 | 52.96 | 43.09 | 31.77 |
| Balance sheet total (liabilities) | 87.43 | 99.00 | 100.65 | 88.50 | 81.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.