Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UTOFT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32938450
Gl Kongevej 10, 7100 Vejle
Income statement (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 28 484.67 | 13 171.92 | 12 579.18 |
| Employee benefit expenses | -14 015.53 | -12 144.60 | -10 764.86 |
| Total depreciation | -6 557.22 | -13 188.35 | -6 293.38 |
| EBIT | 7 911.92 | -12 161.02 | -4 479.06 |
| Other financial income | 666.95 | 2 898.55 | 510.84 |
| Other financial expenses | -2 506.58 | -1 028.68 | -2 528.48 |
| Net income from associates (fin.) | 3.94 | 12.41 | 188.11 |
| Pre-tax profit | 5 210.58 | -11 696.04 | -7 013.46 |
| Income taxes | -1 829.20 | - 981.34 | - 702.23 |
| Net earnings | 3 381.37 | -12 677.38 | -7 715.69 |
Assets (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Development expenditure | 767.09 | 189.37 | |
| Goodwill | 12 213.00 | ||
| Intangible assets total | 12 980.09 | 189.37 | |
| Land and waters | 12 472.63 | 12 228.63 | 11 984.63 |
| Machinery and equipment | 420.64 | 519.05 | 780.96 |
| Tangible assets total | 12 893.27 | 12 747.69 | 12 765.59 |
| Participating interests | 113.00 | 125.41 | 313.51 |
| Investments total | 113.00 | 125.41 | 313.51 |
| Non-current loans receivable | 23.82 | ||
| Non-current other receivables | 8 228.73 | 9 554.34 | 3 440.68 |
| Long term receivables total | 8 252.55 | 9 554.34 | 3 440.68 |
| Finished products/goods | 28 039.55 | 23 155.26 | 19 564.88 |
| Advance payments | 2 986.16 | 2 860.56 | 2 276.03 |
| Inventories total | 31 025.70 | 26 015.83 | 21 840.91 |
| Current trade debtors | 8 498.31 | 11 194.27 | 11 511.89 |
| Current owed by particip. interest comp. | 739.64 | 650.00 | 500.00 |
| Prepayments and accrued income | 47.87 | 89.84 | 134.38 |
| Current other receivables | 5 121.40 | 5 340.27 | 4 298.81 |
| Short term receivables total | 14 407.22 | 17 274.38 | 16 445.08 |
| Cash and bank deposits | 4 979.01 | 680.98 | 6 870.55 |
| Cash and cash equivalents | 4 979.01 | 680.98 | 6 870.55 |
| Balance sheet total (assets) | 84 650.84 | 66 587.99 | 61 676.32 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Other reserves | -1 092.67 | -1 560.88 | |
| Retained earnings | 57 617.25 | 60 616.14 | 47 741.18 |
| Profit of the financial year | 3 381.37 | -12 677.38 | -7 715.69 |
| Minority interest (BS) | 1 092.67 | 1 560.88 | |
| Shareholders equity total | 61 123.63 | 48 063.76 | 40 150.49 |
| Provisions | 485.32 | 254.12 | 159.40 |
| Non-current liabilities total | |||
| Current loans from credit institutions | -11 401.69 | -12 543.34 | 11 317.23 |
| Advances received | 243.43 | 1 409.76 | |
| Current trade creditors | 5 074.15 | 382.34 | 3 908.61 |
| Short-term deferred tax liabilities | 1 923.70 | 934.77 | 1 416.10 |
| Other non-interest bearing current liabilities | 26 353.06 | 27 692.02 | 3 314.73 |
| Current liabilities total | 21 949.22 | 16 709.24 | 21 366.43 |
| Balance sheet total (liabilities) | 83 558.16 | 65 027.11 | 61 676.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.