Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POULSEN RETAIL HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31772184
Nørre Alle 11, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -56.00 | 197.00 | - 889.00 | 12 393.26 | 10 929.04 |
| Employee benefit expenses | -1 932.44 | -5 091.79 | |||
| Other operating expenses | -73.75 | ||||
| Total depreciation | -4 218.19 | -5 365.07 | |||
| EBIT | -56.00 | 197.00 | - 889.00 | 6 242.63 | 398.43 |
| Other financial income | 20 870.87 | 10 756.56 | |||
| Other financial expenses | -6 340.84 | -5 209.99 | |||
| Net income from associates (fin.) | 196 593.14 | 208 167.90 | |||
| Pre-tax profit | 37 044.00 | 165 295.00 | 91 496.00 | 217 365.80 | 214 112.90 |
| Income taxes | - 787.90 | -2 845.48 | |||
| Net earnings | 37 044.00 | 165 295.00 | 91 496.00 | 216 577.90 | 211 267.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 320 487.60 | 456 440.25 | |||
| Machinery and equipment | 2 952.85 | 4 799.86 | |||
| Tangible assets total | 323 440.45 | 461 240.11 | |||
| Participating interests | 425 336.39 | 490 827.23 | |||
| Investments total | 501 060.00 | 637 753.00 | 847 965.00 | 425 336.39 | 490 827.23 |
| Non-current loans receivable | 50.00 | ||||
| Long term receivables total | 50.00 | ||||
| Finished products/goods | 19 204.94 | 21 477.89 | |||
| Inventories total | 19 204.94 | 21 477.89 | |||
| Current trade debtors | 1 350.14 | 1 487.68 | |||
| Current owed by particip. interest comp. | 5 005.86 | 151 501.70 | |||
| Prepayments and accrued income | 163.30 | 272.88 | |||
| Current other receivables | 31 900.97 | 34 464.82 | |||
| Current deferred tax assets | 78.21 | 257.63 | |||
| Short term receivables total | 38 498.49 | 187 984.72 | |||
| Other current investments | 99 088.46 | 171 131.33 | |||
| Cash and bank deposits | 140 424.04 | 53 990.44 | |||
| Cash and cash equivalents | 239 512.50 | 225 121.77 | |||
| Balance sheet total (assets) | 501 060.00 | 637 753.00 | 847 965.00 | 1 045 992.76 | 1 386 701.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501 000.00 | 637 308.00 | 844 542.00 | 20 000.00 | 20 000.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | |||
| Other reserves | - 168.35 | 532.90 | |||
| Retained earnings | -37 044.00 | - 165 295.00 | -91 496.00 | 656 988.79 | 873 647.46 |
| Profit of the financial year | 37 044.00 | 165 295.00 | 91 496.00 | 216 577.90 | 211 267.42 |
| Minority interest (BS) | 15 317.37 | 13 653.16 | |||
| Shareholders equity total | 501 000.00 | 637 308.00 | 844 542.00 | 910 215.72 | 1 120 600.95 |
| Provisions | 9 265.33 | 10 628.27 | |||
| Non-current loans from credit institutions | 33 032.69 | 78 771.16 | |||
| Non-current other liabilities | 208.40 | 211.90 | |||
| Non-current liabilities total | 33 241.09 | 78 983.06 | |||
| Current loans from credit institutions | 39 928.97 | 107 097.33 | |||
| Advances received | 134.61 | 118.44 | |||
| Current trade creditors | 1 298.23 | 9 457.87 | |||
| Current owed to participating | 34 499.04 | 40 917.67 | |||
| Other non-interest bearing current liabilities | 17 409.78 | 18 889.61 | |||
| Accruals and deferred income | 8.50 | ||||
| Current liabilities total | 93 270.62 | 176 489.43 | |||
| Balance sheet total (liabilities) | 501 000.00 | 637 308.00 | 844 542.00 | 1 045 992.76 | 1 386 701.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.