Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GERT SKARE A/S — Credit Rating and Financial Key Figures
CVR number: 39659514
Nordager 2, 6000 Kolding
seesthuse@seesthuse.dk
tel: 75525876
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 916.00 | 4 744.00 | 3 100.00 | 4 417.00 | 3 883.00 |
| Total depreciation | - 147.00 | - 147.00 | - 155.00 | - 167.00 | - 180.00 |
| Reduction in value of non-current assets | - 357.00 | -77.00 | |||
| EBIT | 3 412.00 | 4 520.00 | 2 945.00 | 4 250.00 | 3 703.00 |
| Other financial income | 289.00 | 329.00 | 422.00 | 914.00 | 519.00 |
| Other financial expenses | - 869.00 | -1 128.00 | - 985.00 | -1 148.00 | -1 662.00 |
| Net income from associates (fin.) | 6 109.00 | 3 531.00 | 7 683.00 | 2 876.00 | 2 103.00 |
| Pre-tax profit | 8 941.00 | 7 252.00 | 10 065.00 | 6 892.00 | 4 663.00 |
| Income taxes | - 623.00 | - 417.00 | - 580.00 | - 883.00 | - 563.00 |
| Net earnings | 8 318.00 | 6 835.00 | 9 485.00 | 6 009.00 | 4 100.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67 018.00 | 62 091.00 | 62 440.00 | 62 348.00 | 62 312.00 |
| Tangible assets total | 67 018.00 | 62 091.00 | 62 440.00 | 62 348.00 | 62 312.00 |
| Holdings in group member companies | 123 808.00 | 143 384.00 | 150 059.00 | 152 784.00 | 154 887.00 |
| Investments total | 123 808.00 | 143 384.00 | 150 059.00 | 152 784.00 | 154 887.00 |
| Non-current loans receivable | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Inventories total | |||||
| Current trade debtors | 8.00 | 105.00 | |||
| Current amounts owed by group member comp. | 3 800.00 | 5 987.00 | 7 173.00 | 11 607.00 | 13 349.00 |
| Prepayments and accrued income | 84.00 | 84.00 | 88.00 | 88.00 | 53.00 |
| Current other receivables | 7 141.00 | 7 583.00 | 7 282.00 | 7 785.00 | 8 088.00 |
| Short term receivables total | 11 033.00 | 13 654.00 | 14 648.00 | 19 480.00 | 21 490.00 |
| Cash and bank deposits | 2 529.00 | 159.00 | 957.00 | 1 405.00 | 141.00 |
| Cash and cash equivalents | 2 529.00 | 159.00 | 957.00 | 1 405.00 | 141.00 |
| Balance sheet total (assets) | 204 424.00 | 219 324.00 | 228 140.00 | 236 053.00 | 238 866.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Other reserves | 2 040.00 | 85 157.00 | 87 260.00 | ||
| Retained earnings | 136 276.00 | 144 594.00 | 149 389.00 | 75 757.00 | 79 663.00 |
| Profit of the financial year | 8 318.00 | 6 835.00 | 9 485.00 | 6 009.00 | 4 100.00 |
| Shareholders equity total | 146 094.00 | 152 929.00 | 162 414.00 | 168 423.00 | 172 523.00 |
| Provisions | 9 137.00 | 8 272.00 | 8 466.00 | 8 602.00 | 8 708.00 |
| Non-current loans from credit institutions | 26 143.00 | 22 669.00 | 20 712.00 | 19 808.00 | 19 075.00 |
| Non-current other liabilities | 1 417.00 | 1 313.00 | 1 573.00 | 1 573.00 | 1 407.00 |
| Non-current liabilities total | 27 560.00 | 23 982.00 | 22 285.00 | 21 381.00 | 20 482.00 |
| Current loans from credit institutions | 2 088.00 | 2 035.00 | 1 983.00 | 710.00 | 737.00 |
| Advances received | 34.00 | ||||
| Current trade creditors | 20.00 | 37.00 | 26.00 | 26.00 | 26.00 |
| Current owed to group member | 17 397.00 | 28 103.00 | 31 186.00 | 34 800.00 | 34 684.00 |
| Short-term deferred tax liabilities | 734.00 | 1 283.00 | 387.00 | 742.00 | 451.00 |
| Other non-interest bearing current liabilities | 1 360.00 | 2 683.00 | 1 393.00 | 1 369.00 | 1 255.00 |
| Current liabilities total | 21 633.00 | 34 141.00 | 34 975.00 | 37 647.00 | 37 153.00 |
| Balance sheet total (liabilities) | 204 424.00 | 219 324.00 | 228 140.00 | 236 053.00 | 238 866.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.