Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SME Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 20470445
Under Rødtjørnen 25, Halgårde 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 422.00 | 7 085.00 | 7 186.87 | 11 769.02 | 7 514.80 |
| Total depreciation | -2 363.17 | -2 386.74 | |||
| Reduction in value of non-current assets | 19 755.09 | ||||
| EBIT | 3 959.00 | 4 574.00 | 4 823.71 | 9 382.28 | 27 269.89 |
| Other financial income | 417.61 | 837.09 | 1 129.16 | ||
| Other financial expenses | -1 383.90 | -1 730.68 | -1 615.31 | ||
| Pre-tax profit | 2 358.00 | 3 003.00 | 3 857.41 | 8 488.69 | 26 783.74 |
| Income taxes | - 848.94 | -3 886.00 | -5 925.78 | ||
| Net earnings | 2 358.00 | 3 003.00 | 3 008.47 | 4 602.69 | 20 857.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 59 846.90 | ||||
| Buildings | 87 000.00 | 107 330.00 | |||
| Tangible assets total | 59 846.90 | 87 000.00 | 107 330.00 | ||
| Investments total | 66 725.00 | 63 576.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 132.35 | 147.03 | |||
| Current amounts owed by group member comp. | 147.78 | ||||
| Prepayments and accrued income | 40.43 | 38.57 | 86.75 | ||
| Current other receivables | 2 256.52 | 5 573.54 | 134.40 | ||
| Current deferred tax assets | 1 651.00 | 123.34 | |||
| Short term receivables total | 4 080.30 | 5 759.14 | 492.27 | ||
| Cash and bank deposits | 191.36 | 100.91 | |||
| Cash and cash equivalents | 191.36 | 100.91 | |||
| Balance sheet total (assets) | 66 725.00 | 63 576.00 | 64 118.55 | 92 860.04 | 107 822.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 18 303.00 | 22 160.00 | 3 825.00 | 3 825.00 | 3 825.00 |
| Asset revaluation reserve | 607.40 | ||||
| Shares repurchased | 3 000.00 | 4 500.00 | 23 000.00 | ||
| Other reserves | 117.16 | ||||
| Retained earnings | -2 358.00 | -3 003.00 | 11 780.83 | 36 743.92 | 18 346.62 |
| Profit of the financial year | 2 358.00 | 3 003.00 | 3 008.47 | 4 602.69 | 20 857.95 |
| Shareholders equity total | 18 303.00 | 22 160.00 | 22 221.70 | 49 788.78 | 66 029.57 |
| Provisions | 8 065.56 | 13 162.00 | |||
| Non-current loans from credit institutions | 31 707.05 | 25 959.55 | |||
| Non-current liabilities total | 31 707.05 | 25 959.55 | |||
| Current loans from credit institutions | 4 686.35 | 3 685.60 | 23 406.09 | ||
| Current trade creditors | 233.07 | 7.96 | 10.80 | ||
| Short-term deferred tax liabilities | 531.35 | 1 638.49 | 714.37 | ||
| Other non-interest bearing current liabilities | 4 633.15 | 3 597.68 | 4 499.44 | ||
| Accruals and deferred income | 105.88 | 116.42 | |||
| Current liabilities total | 10 189.81 | 9 046.15 | 28 630.70 | ||
| Balance sheet total (liabilities) | 18 303.00 | 22 160.00 | 64 118.55 | 92 860.04 | 107 822.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.