Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SME Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 20470445
Under Rødtjørnen 25, Halgårde 7500 Holstebro
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 44.21 | 28.06 |
| Employee benefit expenses | -33.98 | -21.30 |
| Total depreciation | -8.26 | -5.67 |
| EBIT | 1.97 | 1.09 |
| Other financial income | 0.63 | 0.16 |
| Other financial expenses | -4.71 | -4.19 |
| Net income from associates (fin.) | 2.37 | |
| Pre-tax profit | -2.12 | -0.56 |
| Income taxes | 0.65 | -0.14 |
| Net earnings | -1.47 | -0.71 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Development expenditure | 1.34 | |
| Goodwill | 0.30 | 0.15 |
| Intangible assets total | 1.64 | 0.15 |
| Land and waters | 57.33 | 54.45 |
| Machinery and equipment | 25.71 | 22.28 |
| Tangible assets total | 83.04 | 76.73 |
| Participating interests | 7.50 | 8.70 |
| Investments total | 7.50 | 8.70 |
| Long term receivables total | ||
| Semifinished products | 4.65 | 4.73 |
| Raw materials and consumables | 7.80 | 7.99 |
| Finished products/goods | 0.50 | 0.79 |
| Inventories total | 12.95 | 13.51 |
| Current trade debtors | 11.62 | 8.85 |
| Current owed by particip. interest comp. | 0.23 | |
| Prepayments and accrued income | 1.23 | 1.98 |
| Current other receivables | 9.08 | 1.75 |
| Current deferred tax assets | 3.62 | 6.01 |
| Short term receivables total | 25.55 | 18.83 |
| Cash and bank deposits | 0.51 | 0.54 |
| Cash and cash equivalents | 0.51 | 0.54 |
| Balance sheet total (assets) | 131.19 | 118.45 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 5.10 | 5.10 |
| Asset revaluation reserve | 0.98 | 0.98 |
| Retained earnings | 19.22 | 10.51 |
| Profit of the financial year | -1.47 | -0.71 |
| Shareholders equity total | 23.83 | 15.88 |
| Provisions | 1.71 | |
| Non-current loans from credit institutions | 48.63 | 44.83 |
| Non-current leasing loans | 16.77 | 10.42 |
| Non-current liabilities total | 65.40 | 55.25 |
| Current loans from credit institutions | 19.78 | 22.72 |
| Current trade creditors | 10.13 | 8.89 |
| Other non-interest bearing current liabilities | 7.26 | 9.70 |
| Accruals and deferred income | 4.80 | 4.29 |
| Current liabilities total | 41.96 | 45.60 |
| Balance sheet total (liabilities) | 131.19 | 118.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.