Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRANDE ENTREPRENØR HOLDING SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30723775
Fynsvej 4, 7330 Brande
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 40 498.05 | 28 013.72 | 33 785.53 | -23.93 |
| Employee benefit expenses | -34 157.92 | -26 050.16 | -25 670.60 | |
| Total depreciation | -2 527.25 | -2 628.16 | -2 433.50 | |
| EBIT | 3 812.88 | - 664.60 | 5 681.42 | -23.93 |
| Other financial income | 6.98 | 14.66 | 14.26 | 0.01 |
| Other financial expenses | - 474.89 | - 299.67 | - 181.43 | -9.27 |
| Net income from associates (fin.) | 931.39 | |||
| Pre-tax profit | 3 344.98 | - 949.60 | 5 514.25 | 898.20 |
| Income taxes | -1 076.07 | 97.50 | -1 539.35 | 7.80 |
| Net earnings | 2 268.92 | - 852.10 | 3 974.90 | 906.00 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Goodwill | 4 056.25 | 3 231.25 | 2 406.25 | |
| Intangible assets total | 4 056.25 | 3 231.25 | 2 406.25 | |
| Land and waters | 14 598.94 | 14 202.96 | 13 806.98 | |
| Buildings | 4 766.64 | 3 749.90 | 3 003.63 | |
| Machinery and equipment | 531.14 | 599.25 | 489.81 | |
| Advance payments and construction in progress | 156.56 | 153.68 | 155.68 | |
| Tangible assets total | 20 053.28 | 18 705.78 | 17 456.09 | |
| Holdings in group member companies | 13 026.49 | |||
| Investments total | 13 026.49 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 4 652.04 | 5 631.21 | 5 096.96 | |
| Inventories total | 4 652.04 | 5 631.21 | 5 096.96 | |
| Current trade debtors | 14 008.80 | 11 148.24 | 14 613.00 | |
| Current amounts owed by group member comp. | 2 800.00 | |||
| Prepayments and accrued income | 77.55 | 94.72 | 163.26 | |
| Current other receivables | 149.28 | 197.31 | 273.44 | - 558.50 |
| Current deferred tax assets | 89.50 | 222.18 | ||
| Short term receivables total | 14 235.63 | 11 529.78 | 15 049.70 | 2 463.68 |
| Cash and bank deposits | 4 315.23 | 14.52 | 14.45 | 560.36 |
| Cash and cash equivalents | 4 315.23 | 14.52 | 14.45 | 560.36 |
| Balance sheet total (assets) | 47 312.42 | 39 112.54 | 40 023.46 | 16 050.52 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 15 318.71 | 17 587.63 | 10 735.53 | 11 910.43 |
| Profit of the financial year | 2 268.92 | - 852.10 | 3 974.90 | 906.00 |
| Shareholders equity total | 17 712.63 | 16 860.53 | 14 835.43 | 12 941.43 |
| Provisions | 680.40 | 672.25 | 656.00 | |
| Non-current loans from credit institutions | 7 845.87 | 7 178.81 | 6 516.17 | |
| Non-current leasing loans | 1 750.13 | 1 320.99 | 874.26 | |
| Non-current liabilities total | 9 596.00 | 8 499.81 | 7 390.44 | |
| Current loans from credit institutions | 1 024.61 | 2 929.28 | 3 346.56 | |
| Current trade creditors | 7 043.16 | 6 761.20 | 3 917.69 | |
| Current owed to group member | 294.09 | |||
| Short-term deferred tax liabilities | 1 660.83 | 438.43 | 1 221.25 | |
| Other non-interest bearing current liabilities | 9 594.80 | 2 951.05 | 8 656.09 | 2 815.00 |
| Current liabilities total | 19 323.39 | 13 079.96 | 17 141.59 | 3 109.09 |
| Balance sheet total (liabilities) | 47 312.42 | 39 112.54 | 40 023.46 | 16 050.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.