Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DECHRA VETERINARY PRODUCTS A/S — Credit Rating and Financial Key Figures
CVR number: 10114241
Mekuvej 9, 7171 Uldum
tel: 76901133
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 131.66 | 2 367.83 | 2 513.14 | 2 680.69 | 2 875.02 |
| Other operating income | 44.60 | 60.56 | |||
| Purchases during the financial year | -2 267.74 | -2 444.19 | |||
| External services | - 216.62 | - 237.87 | |||
| Gross profit | 192.18 | 255.84 | 238.85 | 240.93 | 253.52 |
| Employee benefit expenses | -67.22 | -74.35 | |||
| Total depreciation | -36.95 | -29.62 | |||
| EBIT | 112.86 | 168.49 | 142.32 | 136.75 | 149.54 |
| Other financial income | 15.28 | 6.29 | |||
| Other financial expenses | -2.82 | -2.66 | |||
| Net income from associates (fin.) | 5.71 | 74.59 | |||
| Pre-tax profit | 98.32 | 157.58 | 111.72 | 154.92 | 227.76 |
| Income taxes | -37.98 | -37.80 | |||
| Net earnings | 98.32 | 157.58 | 111.72 | 116.94 | 189.97 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1.67 | 1.17 | |||
| Intangible rights | 4.52 | ||||
| Goodwill | 17.27 | ||||
| Intangible assets total | 23.47 | 1.17 | |||
| Land and waters | 72.54 | 76.40 | |||
| Buildings | 3.80 | 5.42 | |||
| Machinery and equipment | 8.05 | 5.14 | |||
| Tangible assets total | 84.39 | 86.95 | |||
| Holdings in group member companies | 3.82 | 3.82 | |||
| Investments total | 1 132.38 | 1 209.66 | 1 242.23 | 3.86 | 3.86 |
| Long term receivables total | |||||
| Raw materials and consumables | 12.07 | 13.64 | |||
| Finished products/goods | 573.86 | 512.02 | |||
| Inventories total | 585.93 | 525.66 | |||
| Current trade debtors | 125.75 | 127.08 | |||
| Current amounts owed by group member comp. | 548.36 | 504.01 | |||
| Prepayments and accrued income | 14.34 | 12.00 | |||
| Short term receivables total | 688.45 | 643.10 | |||
| Cash and bank deposits | 0.01 | 0.01 | |||
| Cash and cash equivalents | 0.01 | 0.01 | |||
| Balance sheet total (assets) | 1 132.38 | 1 209.66 | 1 242.23 | 1 386.10 | 1 260.75 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 403.14 | 560.42 | 574.73 | 100.00 | 100.00 |
| Shares repurchased | 60.00 | 400.00 | |||
| Other reserves | -58.70 | - 248.75 | |||
| Retained earnings | -98.32 | - 157.58 | - 111.72 | 413.43 | 130.42 |
| Profit of the financial year | 98.32 | 157.58 | 111.72 | 116.94 | 189.97 |
| Shareholders equity total | 403.14 | 560.42 | 574.73 | 631.67 | 571.64 |
| Provisions | 2.45 | 1.52 | |||
| Non-current owed to group member | 169.64 | 159.08 | |||
| Non-current deferred tax liabilities | 32.97 | 29.84 | |||
| Non-current liabilities total | 202.62 | 188.92 | |||
| Current trade creditors | 73.88 | 82.32 | |||
| Current owed to group member | 408.73 | 343.22 | |||
| Short-term deferred tax liabilities | 0.03 | 0.02 | |||
| Other non-interest bearing current liabilities | 66.72 | 73.11 | |||
| Current liabilities total | 549.36 | 498.67 | |||
| Balance sheet total (liabilities) | 403.14 | 560.42 | 574.73 | 1 386.10 | 1 260.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.