Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICODAN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27704026
Industrimarken 4, Sørup 9530 Støvring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.00 | -35.00 | -38.00 | -96.00 | -40.38 |
| EBIT | -35.00 | -35.00 | -38.00 | -96.00 | -40.38 |
| Other financial income | 254.00 | 242.00 | 656.00 | 1 389.00 | 1 386.01 |
| Other financial expenses | - 144.00 | - 139.00 | - 447.00 | -1 030.00 | -1 135.48 |
| Net income from associates (fin.) | 10 773.00 | 10 873.00 | 11 778.00 | 10 396.00 | 7 694.44 |
| Pre-tax profit | 10 848.00 | 10 941.00 | 11 949.00 | 10 659.00 | 7 904.59 |
| Income taxes | -15.00 | -15.00 | -38.00 | -70.00 | -54.25 |
| Net earnings | 10 833.00 | 10 926.00 | 11 911.00 | 10 589.00 | 7 850.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 30 740.00 | 30 992.00 | 32 060.00 | 30 832.00 | 28 292.30 |
| Investments total | 30 740.00 | 30 992.00 | 32 060.00 | 30 832.00 | 28 292.30 |
| Non-curr. owed by group member comp. | 12 443.00 | 16 121.00 | 16 714.00 | 30 147.68 | |
| Long term receivables total | 12 443.00 | 16 121.00 | 16 714.00 | 30 147.68 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 089.00 | 8 882.00 | 309.25 | ||
| Current deferred tax assets | 3 027.00 | 3 021.00 | 3 350.00 | 2 820.00 | 2 227.16 |
| Short term receivables total | 14 116.00 | 3 021.00 | 3 350.00 | 11 702.00 | 2 536.41 |
| Cash and bank deposits | 399.00 | 4.44 | |||
| Cash and cash equivalents | 399.00 | 4.44 | |||
| Balance sheet total (assets) | 44 856.00 | 46 855.00 | 51 531.00 | 59 248.00 | 60 980.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 9 016.00 | 9 016.00 | 9 016.00 | 9 016.00 | 9 015.75 |
| Shares repurchased | 10 800.00 | 10 800.00 | 11 900.00 | 10 600.00 | 7 800.00 |
| Other reserves | 5 883.00 | 6 136.00 | 7 205.00 | 5 978.00 | 3 437.07 |
| Retained earnings | -53.00 | - 268.00 | -2 316.00 | 243.00 | 5 581.36 |
| Profit of the financial year | 10 833.00 | 10 926.00 | 11 911.00 | 10 589.00 | 7 850.34 |
| Shareholders equity total | 36 979.00 | 37 110.00 | 38 216.00 | 36 926.00 | 34 184.51 |
| Non-current deferred tax liabilities | 2 231.00 | 1 402.31 | |||
| Non-current liabilities total | 2 231.00 | 1 402.31 | |||
| Short-term deferred tax liabilities | 2 494.00 | 2 401.00 | 2 671.00 | ||
| Other non-interest bearing current liabilities | 5 383.00 | 7 344.00 | 10 644.00 | 20 091.00 | 25 394.00 |
| Current liabilities total | 7 877.00 | 9 745.00 | 13 315.00 | 20 091.00 | 25 394.00 |
| Balance sheet total (liabilities) | 44 856.00 | 46 855.00 | 51 531.00 | 59 248.00 | 60 980.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.