Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUKHOLT MINK ApS — Credit Rating and Financial Key Figures
CVR number: 29226393
Røgindvej 18, 6940 Lem St
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 992.33 | 7 904.30 | - 496.17 | 9 266.20 | -2 768.14 |
| Employee benefit expenses | - 464.93 | - 826.46 | -2 036.76 | - 914.07 | -1 563.38 |
| Other operating expenses | -1.45 | ||||
| Total depreciation | -3 543.84 | -3 711.51 | -3 650.23 | -1 980.68 | - 610.05 |
| EBIT | 11 983.56 | 3 366.33 | -6 183.17 | 6 371.44 | -4 943.02 |
| Other financial income | 489.00 | 631.77 | 978.87 | 8 366.46 | 3 511.29 |
| Other financial expenses | -2 616.31 | -1 321.49 | - 705.03 | - 568.98 | - 878.83 |
| Net income from associates (fin.) | 1 590.24 | 1 164.10 | 1 645.23 | 1 821.46 | 1 681.79 |
| Pre-tax profit | 11 446.49 | 3 840.71 | -4 264.09 | 15 990.37 | - 628.77 |
| Income taxes | - 180.74 | - 547.80 | 1 299.00 | -3 087.02 | 141.38 |
| Net earnings | 11 265.75 | 3 292.91 | -2 965.09 | 12 903.35 | - 487.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 341.32 | 12 181.29 | 12 021.26 | 11 910.43 | 11 750.40 |
| Machinery and equipment | 7 782.82 | 5 746.69 | 2 373.27 | 1 170.57 | 720.56 |
| Tangible assets total | 20 124.14 | 17 927.98 | 14 394.53 | 13 081.01 | 12 470.96 |
| Holdings in group member companies | 33 892.30 | 35 220.65 | 36 527.01 | 38 242.06 | 21 923.85 |
| Participating interests | 50.00 | 50.00 | |||
| Investments total | 33 892.30 | 35 220.65 | 36 527.01 | 38 292.06 | 21 973.85 |
| Long term receivables total | |||||
| Finished products/goods | 21 457.00 | 9 734.00 | 952.00 | ||
| Inventories total | 21 457.00 | 9 734.00 | 952.00 | ||
| Current trade debtors | 310.93 | 467.07 | 159.54 | 50.24 | 20.93 |
| Current amounts owed by group member comp. | 24 056.94 | 22 602.61 | 22 748.85 | 23 402.77 | 23 088.20 |
| Current owed by particip. interest comp. | 600.00 | 309.00 | |||
| Current other receivables | 6 433.33 | 793.15 | 41 005.07 | 36 047.46 | 35 928.58 |
| Current deferred tax assets | 5 116.00 | 4 356.79 | 5 899.81 | 2 809.00 | 2 985.91 |
| Short term receivables total | 35 917.20 | 28 219.62 | 69 813.28 | 62 909.48 | 62 332.61 |
| Other current investments | 2 665.88 | 10 808.05 | 34 088.71 | 34 228.95 | |
| Cash and bank deposits | 1.07 | 45 583.36 | 5 735.02 | 3 910.78 | 2 810.87 |
| Cash and cash equivalents | 1.07 | 48 249.25 | 16 543.07 | 37 999.49 | 37 039.82 |
| Balance sheet total (assets) | 111 391.71 | 139 351.50 | 138 229.89 | 152 282.03 | 133 817.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 251.00 | 251.00 | 251.00 | 251.00 | 251.00 |
| Shares repurchased | 10 000.00 | 1 000.00 | |||
| Other reserves | 8 042.30 | 9 320.65 | 10 627.01 | 12 342.06 | |
| Retained earnings | 32 340.90 | 42 526.85 | 44 459.26 | 29 779.12 | 54 024.54 |
| Profit of the financial year | 11 265.75 | 3 292.91 | -2 965.09 | 12 903.35 | - 487.39 |
| Shareholders equity total | 51 899.96 | 55 391.42 | 52 372.18 | 65 275.54 | 54 788.15 |
| Non-current loans from credit institutions | 12 833.13 | 6 762.54 | 6 627.78 | 6 161.59 | 6 316.28 |
| Non-current accruals and deferred income | 38 297.04 | 38 297.04 | 62 357.17 | 62 357.17 | |
| Non-current other liabilities | 11 887.62 | 11 830.26 | 11 854.42 | ||
| Non-current liabilities total | 24 720.76 | 56 889.84 | 56 779.25 | 68 518.76 | 68 673.45 |
| Current loans from credit institutions | 4 929.74 | 628.00 | 126.00 | 300.00 | 72.00 |
| Current trade creditors | 3 404.04 | 41.18 | 600.81 | 45.91 | 40.00 |
| Current owed to participating | 27 790.29 | 25 577.10 | 24 718.34 | 860.10 | 9 040.66 |
| Current owed to group member | 10 334.50 | 12 606.48 | 14 773.29 | 17 104.41 | 1 137.32 |
| Short-term deferred tax liabilities | 112.35 | ||||
| Other non-interest bearing current liabilities | -11 687.58 | -11 782.53 | -11 139.98 | 64.96 | 65.66 |
| Current liabilities total | 34 771.00 | 27 070.23 | 29 078.46 | 18 487.74 | 10 355.64 |
| Balance sheet total (liabilities) | 111 391.71 | 139 351.50 | 138 229.89 | 152 282.03 | 133 817.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.