Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Four Oaks Holding ApS — Credit Rating and Financial Key Figures
CVR number: 19113086
Bilsbækvej 147, Ørting 8300 Odder
ith@systemtm.com
Income statement (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 38 431.85 | 47 952.80 | 64 755.02 | 75 776.50 |
| Employee benefit expenses | -40 861.30 | -41 481.41 | -48 463.89 | -54 502.53 |
| Other operating expenses | -76.12 | -73.38 | ||
| Total depreciation | -2 268.63 | -1 902.77 | -2 020.93 | |
| EBIT | -4 774.20 | 4 395.29 | 14 314.98 | 19 253.04 |
| Other financial income | 294.07 | 296.22 | 182.59 | 132.03 |
| Other financial expenses | -1 233.87 | -1 677.62 | -1 177.70 | - 776.93 |
| Pre-tax profit | -5 714.00 | 3 013.88 | 13 319.86 | 16 420.78 |
| Income taxes | 946.92 | - 692.20 | -3 208.61 | -4 083.99 |
| Net earnings | -4 767.08 | 2 321.68 | 10 111.25 | 12 336.80 |
Assets (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 37 548.70 | 36 907.44 | 36 206.92 | 36 674.58 |
| Buildings | 1 582.48 | 1 284.14 | 1 102.15 | 1 265.01 |
| Machinery and equipment | 3 149.52 | 2 405.42 | 2 280.25 | 3 684.71 |
| Tangible assets total | 42 280.70 | 40 597.00 | 39 589.33 | 41 624.31 |
| Investments total | - 120 465.94 | |||
| Non-current loans receivable | 2 341.68 | 181.77 | 2 551.08 | 268.31 |
| Non-current other receivables | 2 251.62 | 2 354.08 | ||
| Long term receivables total | 2 341.68 | 2 433.39 | 2 551.08 | 2 622.40 |
| Semifinished products | 4 868.95 | 4 229.19 | 6 581.49 | 6 460.41 |
| Raw materials and consumables | 7 009.41 | 7 554.11 | 7 375.17 | 7 495.69 |
| Inventories total | 11 878.36 | 11 783.31 | 13 956.66 | 13 956.11 |
| Current trade debtors | 10 934.00 | 39 647.63 | 40 188.81 | 44 998.90 |
| Prepayments and accrued income | 1 820.58 | 1 680.59 | 6 081.96 | 3 778.24 |
| Current other receivables | 8 629.19 | 11 353.83 | 5 758.09 | 183.78 |
| Current deferred tax assets | 78.80 | |||
| Short term receivables total | 21 462.57 | 52 682.05 | 52 028.87 | 48 960.92 |
| Cash and bank deposits | 12 715.44 | 10 019.42 | 20 622.58 | 56 540.69 |
| Cash and cash equivalents | 12 715.44 | 10 019.42 | 20 622.58 | 56 540.69 |
| Balance sheet total (assets) | 90 678.75 | 117 515.17 | 8 282.58 | 163 704.42 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 675.00 | |||
| Other reserves | -2 349.19 | -2 818.36 | - 552.85 | 1 484.80 |
| Retained earnings | 41 209.90 | 32 855.96 | 30 143.15 | 33 429.40 |
| Profit of the financial year | -4 767.08 | 2 321.68 | 10 111.25 | 12 336.80 |
| Minority interest (BS) | 2 349.19 | 2 818.36 | 4 052.85 | 5 340.20 |
| Shareholders equity total | 36 942.82 | 36 352.64 | 44 254.40 | 53 091.20 |
| Provisions | 4 387.28 | 6 156.34 | 10 346.40 | 15 120.00 |
| Non-current bonds | 973.30 | |||
| Non-current loans from credit institutions | 18 819.76 | 18 476.20 | 16 763.79 | 19 759.58 |
| Non-current trade creditors | 5 556.70 | 5 182.18 | 10 518.08 | |
| Non-current owed to group member | 198.73 | 0.36 | 0.36 | |
| Non-current accruals and deferred income | 136.64 | 227.19 | ||
| Non-current other liabilities | -5 089.42 | -4 222.91 | -10 326.62 | 620.33 |
| Non-current deferred tax liabilities | 14.02 | 72.79 | ||
| Non-current liabilities total | 20 459.06 | 19 449.50 | 17 165.03 | 20 607.45 |
| Current loans from credit institutions | 7 105.23 | 9 058.85 | 2 338.19 | 1 676.12 |
| Current trade creditors | 11 001.87 | |||
| Short-term deferred tax liabilities | 712.10 | |||
| Other non-interest bearing current liabilities | 19 435.16 | 43 679.47 | 50 591.65 | 56 155.49 |
| Current liabilities total | 26 540.39 | 52 738.32 | 52 929.83 | 69 545.57 |
| Balance sheet total (liabilities) | 88 329.56 | 114 696.81 | 124 695.67 | 158 364.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.