Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAKKE FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 19089886
Kærsangervej 108, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 183.23 | 6 306.44 | 6 494.43 | 7 920.85 | 8 244.80 |
| Employee benefit expenses | -8 216.50 | -1 589.85 | -2 344.30 | -3 634.53 | -2 515.11 |
| Other operating expenses | - 706.88 | - 217.61 | - 169.03 | ||
| Total depreciation | -1 783.20 | -1 818.34 | -1 767.61 | -1 869.24 | -2 022.61 |
| EBIT | -4 523.36 | 2 898.25 | 2 382.51 | 2 199.47 | 3 538.05 |
| Other financial income | 5 023.13 | 3 199.66 | 4 437.22 | 4 581.63 | 1 675.03 |
| Other financial expenses | -1 990.43 | -4 156.51 | -2 468.01 | - 426.13 | -1 450.35 |
| Net income from associates (fin.) | 279.67 | 1 311.01 | 1 204.65 | ||
| Pre-tax profit | -1 210.98 | 3 252.40 | 5 556.37 | 6 354.96 | 3 762.74 |
| Income taxes | - 384.95 | -1 508.86 | -1 202.54 | -1 217.00 | |
| Net earnings | -1 210.98 | 2 867.44 | 4 047.52 | 5 152.42 | 2 545.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 91 005.81 | 88 728.98 | 82 012.28 | 82 869.07 | 82 790.14 |
| Machinery and equipment | 416.29 | 299.46 | 189.52 | 700.76 | 412.85 |
| Tangible assets total | 91 422.10 | 89 028.43 | 82 201.80 | 83 569.83 | 83 203.00 |
| Holdings in group member companies | 1 032.07 | 1 923.62 | |||
| Participating interests | 182.27 | 601.72 | |||
| Investments total | 1 214.34 | 2 525.35 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 831.82 | 651.14 | 986.01 | 1 226.53 | 223.51 |
| Current amounts owed by group member comp. | 9 605.02 | 11 827.51 | 2 500.00 | 20 368.22 | 738.52 |
| Current owed by particip. interest comp. | 11 676.90 | 12 235.23 | |||
| Prepayments and accrued income | 187.50 | 115.49 | 102.72 | ||
| Current other receivables | 286.19 | 232.85 | 16 182.61 | 3 870.76 | 28.23 |
| Current deferred tax assets | 1 634.17 | 199.00 | 416.59 | ||
| Short term receivables total | 24 221.59 | 25 145.73 | 20 085.20 | 25 581.01 | 1 092.98 |
| Other current investments | 38 869.12 | 35 743.18 | 39 040.58 | 11 828.90 | 12 078.82 |
| Cash and bank deposits | 12 963.52 | 13 859.90 | 14 776.07 | 8 101.55 | 1 283.68 |
| Cash and cash equivalents | 51 832.64 | 49 603.08 | 53 816.65 | 19 930.45 | 13 362.51 |
| Balance sheet total (assets) | 168 690.67 | 166 302.59 | 156 103.66 | 129 081.29 | 97 658.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 162 125.22 | 154 914.24 | 128 261.68 | 95 861.08 | 66 277.37 |
| Profit of the financial year | -1 210.98 | 2 867.44 | 4 047.52 | 5 152.42 | 2 545.73 |
| Shareholders equity total | 161 114.24 | 157 981.68 | 132 509.20 | 101 213.50 | 69 023.10 |
| Non-current loans from credit institutions | 3 629.70 | 3 333.24 | 3 218.92 | 3 057.86 | 4 017.88 |
| Non-current other liabilities | 18.00 | ||||
| Non-current deferred tax liabilities | 384.95 | 1 402.45 | 1 185.59 | 17 610.15 | |
| Non-current liabilities total | 3 647.70 | 3 718.19 | 4 621.36 | 4 243.45 | 21 628.04 |
| Current loans from credit institutions | 402.40 | 321.77 | 180.08 | 716.33 | 195.57 |
| Advances received | 856.45 | 643.50 | 911.31 | 1 338.58 | 316.72 |
| Current trade creditors | 303.18 | 227.66 | 305.98 | 247.31 | 216.79 |
| Current owed to participating | 61.21 | 133.63 | |||
| Current owed to group member | 3 351.22 | ||||
| Short-term deferred tax liabilities | 384.95 | 1 277.45 | 1 185.59 | ||
| Other non-interest bearing current liabilities | 2 303.33 | 3 276.16 | 17 190.76 | 20 044.68 | 1 741.45 |
| Accruals and deferred income | 2.17 | ||||
| Current liabilities total | 3 928.74 | 4 602.72 | 18 973.10 | 23 624.34 | 7 007.35 |
| Balance sheet total (liabilities) | 168 690.67 | 166 302.59 | 156 103.66 | 129 081.29 | 97 658.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.