Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMPORIUM PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 27174892
Hørskætten 18, Klovtofte 2630 Taastrup
tel: 70206110
https://emporiumpartners.com/
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 211.11 | 1 082.01 | 528.44 | 61.65 | 39.80 |
| Other operating income | 61.08 | 6.58 | 4.96 | ||
| Purchases during the financial year | - 522.06 | -58.24 | -35.26 | ||
| External services | -13.28 | -15.45 | -8.62 | ||
| Gross profit | 17.31 | 83.66 | 54.17 | -5.46 | 0.88 |
| Employee benefit expenses | -5.76 | -4.47 | -1.20 | ||
| Total depreciation | -0.47 | -0.48 | -0.13 | ||
| EBIT | 16.77 | 81.85 | 47.94 | -10.41 | -0.44 |
| Other financial income | 15.34 | 7.95 | 1.18 | ||
| Other financial expenses | -24.67 | -4.76 | -1.62 | ||
| Net income from associates (fin.) | 41.31 | -4.33 | -5.96 | ||
| Pre-tax profit | 22.81 | 161.18 | 79.92 | -11.55 | -6.83 |
| Income taxes | -8.52 | 1.24 | -0.04 | ||
| Net earnings | 22.81 | 161.18 | 71.40 | -10.31 | -6.88 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 0.84 | 0.38 | |||
| Intangible assets total | 0.84 | 0.38 | |||
| Buildings | 0.03 | 0.02 | 0.00 | ||
| Tangible assets total | 0.03 | 0.02 | 0.00 | ||
| Holdings in group member companies | 46.61 | 0.09 | 0.31 | ||
| Investments total | 122.45 | 328.42 | 46.61 | 0.09 | 0.31 |
| Long term receivables total | |||||
| Finished products/goods | 1.84 | 0.68 | 0.73 | ||
| Advance payments | 0.03 | ||||
| Inventories total | 1.87 | 0.68 | 0.73 | ||
| Current trade debtors | 14.17 | 4.29 | 5.13 | ||
| Current amounts owed by group member comp. | 37.53 | 22.11 | 8.65 | ||
| Prepayments and accrued income | 0.03 | 0.03 | 0.11 | ||
| Current other receivables | 17.18 | 20.93 | 0.13 | ||
| Current deferred tax assets | 1.05 | 1.00 | |||
| Short term receivables total | 68.92 | 48.42 | 15.02 | ||
| Cash and bank deposits | 137.24 | 12.69 | 6.37 | ||
| Cash and cash equivalents | 137.24 | 12.69 | 6.37 | ||
| Balance sheet total (assets) | 122.45 | 328.42 | 255.51 | 62.26 | 22.44 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 28.06 | 172.02 | 0.15 | 0.15 | 0.15 |
| Shares repurchased | 155.00 | ||||
| Other reserves | -85.00 | 0.29 | |||
| Retained earnings | -22.81 | - 161.18 | -48.52 | 23.02 | 13.01 |
| Profit of the financial year | 22.81 | 161.18 | 71.40 | -10.31 | -6.88 |
| Shareholders equity total | 28.06 | 172.02 | 93.02 | 13.15 | 6.28 |
| Provisions | 0.19 | 1.17 | 6.65 | ||
| Non-current deferred tax liabilities | 8.66 | ||||
| Non-current liabilities total | 8.66 | ||||
| Advances received | 2.42 | 0.91 | 0.31 | ||
| Current trade creditors | 11.92 | 4.25 | 4.29 | ||
| Current owed to participating | 0.02 | ||||
| Current owed to group member | 117.72 | 33.53 | 4.62 | ||
| Short-term deferred tax liabilities | 19.63 | 8.66 | |||
| Other non-interest bearing current liabilities | 1.93 | 0.58 | 0.30 | ||
| Current liabilities total | 153.62 | 47.94 | 9.52 | ||
| Balance sheet total (liabilities) | 28.06 | 172.02 | 255.51 | 62.26 | 22.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.