Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMPORIUM PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 27174892
Hørskætten 18, Klovtofte 2630 Taastrup
tel: 70206110
https://emporiumpartners.com/
Income statement (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 16 896.00 | 17 738.06 | 16 519.00 | 18 241.00 |
| Employee benefit expenses | -18 143.00 | -15 735.00 | -15 837.00 | -15 420.00 |
| Total depreciation | - 283.00 | - 339.00 | - 316.00 | - 296.00 |
| EBIT | -1 530.00 | 1 664.06 | 366.00 | 2 525.00 |
| Other financial income | 2 239.00 | 1 108.00 | 911.00 | 2 143.00 |
| Other financial expenses | -3 181.00 | -2 232.00 | -2 017.00 | -2 955.00 |
| Pre-tax profit | -2 103.00 | 582.06 | - 799.00 | 1 557.00 |
| Income taxes | 79.00 | - 411.00 | 364.00 | - 302.00 |
| Net earnings | -2 024.00 | 171.06 | - 435.00 | 1 255.00 |
Assets (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Development expenditure | 2 523.00 | 3 088.00 | 3 612.00 | 4 131.00 |
| Intangible rights | 100.00 | 20.00 | ||
| Intangible assets total | 2 623.00 | 3 108.00 | 3 612.00 | 4 131.00 |
| Machinery and equipment | 461.00 | 330.00 | 268.00 | 200.00 |
| Tangible assets total | 461.00 | 330.00 | 268.00 | 200.00 |
| Investments total | ||||
| Non-current other receivables | 200.00 | 133.00 | 117.00 | 83.00 |
| Deferred tax assets | 904.00 | 854.00 | ||
| Long term receivables total | 200.00 | 133.00 | 1 021.00 | 937.00 |
| Finished products/goods | 525.00 | 437.00 | 335.00 | 405.00 |
| Inventories total | 525.00 | 437.00 | 335.00 | 405.00 |
| Current trade debtors | 9 635.00 | 16 126.00 | 9 068.00 | 8 008.00 |
| Current amounts owed by group member comp. | 66.00 | 840.00 | 879.00 | |
| Prepayments and accrued income | 314.00 | 283.00 | 255.00 | 321.00 |
| Current other receivables | 1 095.00 | 513.00 | 539.00 | 225.00 |
| Current deferred tax assets | 26.00 | 142.00 | 27.00 | 390.00 |
| Short term receivables total | 11 136.00 | 17 904.00 | 10 768.00 | 8 944.00 |
| Cash and bank deposits | 772.00 | 584.00 | 1 400.00 | 1 174.00 |
| Cash and cash equivalents | 772.00 | 584.00 | 1 400.00 | 1 174.00 |
| Balance sheet total (assets) | 15 717.00 | 22 496.00 | 17 404.00 | 15 791.00 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|
| Share capital | 146.00 | 146.00 | 146.00 | 146.00 |
| Shares repurchased | 1 000.00 | |||
| Other reserves | 416.00 | - 399.00 | - 671.00 | - 315.00 |
| Retained earnings | 5 179.00 | 3 154.94 | 3 398.00 | 2 339.00 |
| Profit of the financial year | -2 024.00 | 171.06 | - 435.00 | 1 255.00 |
| Minority interest (BS) | - 416.00 | 94.00 | 315.00 | 315.00 |
| Shareholders equity total | 3 301.00 | 3 167.00 | 2 753.00 | 4 740.00 |
| Provisions | 478.00 | 619.00 | 687.00 | 662.00 |
| Non-current liabilities total | ||||
| Current trade creditors | 8 546.00 | 13 654.00 | 8 029.00 | 5 808.00 |
| Current owed to group member | 873.00 | 2 862.00 | 2 940.00 | 2 053.00 |
| Short-term deferred tax liabilities | 715.00 | 219.00 | 5.00 | 327.00 |
| Other non-interest bearing current liabilities | 2 220.00 | 1 881.00 | 2 675.00 | -3 770 245.00 |
| Current liabilities total | 12 354.00 | 18 616.00 | 13 649.00 | -3 762 057.00 |
| Balance sheet total (liabilities) | 16 133.00 | 22 402.00 | 17 089.00 | -3 756 655.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.