Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TH. C. CARLSEN. LØGTEN A/S — Credit Rating and Financial Key Figures
CVR number: 37146919
Hjelmagervej 6 B, Løgten 8541 Skødstrup
info@carlsenloegten.dk
tel: 86991810
Income statement (kDKK)
2012 | 2013 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 82 613.38 | 82 627.42 |
| Other operating income | 450.74 | 585.17 |
| Costs of manufacturing | -64 141.15 | -63 331.69 |
| External services | -7 643.06 | -7 905.52 |
| Gross profit | 11 279.91 | 11 975.38 |
| Employee benefit expenses | -15 470.50 | -14 639.83 |
| Other operating expenses | - 201.10 | |
| Total depreciation | -2 497.15 | -1 732.39 |
| EBIT | -6 687.75 | -4 597.94 |
| Other financial income | 4 119.42 | 4 843.03 |
| Other financial expenses | - 531.77 | - 578.31 |
| Pre-tax profit | -3 100.10 | - 333.22 |
| Income taxes | -2 211.87 | |
| Net earnings | -5 311.97 | - 333.22 |
Assets (kDKK)
2012 | 2013 | |
|---|---|---|
| Intangible rights | 87.79 | |
| Intangible assets total | 87.79 | |
| Land and waters | 6 349.61 | 5 699.81 |
| Machinery and equipment | 2 101.78 | 1 212.92 |
| Tangible assets total | 8 451.39 | 6 912.73 |
| Investments total | -7 312.10 | -6 961.00 |
| Non-current loans receivable | 185.59 | 259.75 |
| Long term receivables total | 185.59 | 259.75 |
| Finished products/goods | 21 297.11 | 21 053.41 |
| Inventories total | 21 297.11 | 21 053.41 |
| Current trade debtors | 9 323.50 | 9 908.59 |
| Prepayments and accrued income | 54.66 | 40.26 |
| Current other receivables | 2 335.08 | 2 275.00 |
| Current deferred tax assets | 716.09 | 648.28 |
| Short term receivables total | 12 429.33 | 12 872.12 |
| Other current investments | 15 613.87 | 19 379.97 |
| Cash and bank deposits | 1 442.34 | 438.37 |
| Cash and cash equivalents | 17 056.20 | 19 818.34 |
| Non-current assets for sale | 7 312.10 | 7 111.00 |
| Balance sheet total (assets) | 59 507.41 | 61 066.35 |
Equity and liabilities (kDKK)
2012 | 2013 | |
|---|---|---|
| Share capital | 10 000.00 | 10 000.00 |
| Retained earnings | 35 956.00 | 30 644.03 |
| Profit of the financial year | -5 311.97 | - 333.22 |
| Shareholders equity total | 40 644.03 | 40 310.81 |
| Non-current loans from credit institutions | 4 306.78 | 3 535.71 |
| Non-current liabilities total | 4 306.78 | 3 535.71 |
| Current loans from credit institutions | 732.22 | 2 041.48 |
| Current trade creditors | 5 670.25 | 5 761.16 |
| Current owed to group member | 1 579.13 | 1 622.52 |
| Other non-interest bearing current liabilities | 6 452.91 | 7 740.95 |
| Accruals and deferred income | 122.10 | 53.72 |
| Current liabilities total | 14 556.60 | 17 219.82 |
| Balance sheet total (liabilities) | 59 507.41 | 61 066.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.