Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HUSBALLE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33768745
Jørgasvej 1 A, 7120 Vejle Øst
rh@norlind.dk
tel: 41126096
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.97 | -8.51 | -8.17 | -13.66 | -22.04 |
| EBIT | -8.97 | -8.51 | -8.17 | -13.66 | -22.04 |
| Other financial income | 748.61 | 1 142.10 | 1 716.73 | 2 663.51 | 2 589.40 |
| Other financial expenses | -7.54 | -83.07 | - 472.50 | - 640.52 | - 796.68 |
| Reduction non-current investment assets | - 631.95 | -3 044.07 | |||
| Net income from associates (fin.) | 1 794.63 | 2 151.18 | 1 795.76 | 1 222.95 | 1 698.52 |
| Pre-tax profit | 2 526.73 | 3 201.71 | 3 031.83 | 2 600.32 | 425.13 |
| Income taxes | - 161.06 | - 285.79 | - 196.58 | - 310.54 | 252.21 |
| Net earnings | 2 365.66 | 2 915.92 | 2 835.25 | 2 289.79 | 677.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 321.73 | 25 525.11 | 27 320.88 | 33 172.11 | 40 212.53 |
| Participating interests | 10 050.00 | 10 050.00 | 10 050.00 | 10 050.00 | |
| Investments total | 3 321.73 | 35 575.11 | 37 370.88 | 43 222.11 | 50 262.53 |
| Non-current loans receivable | 432.91 | 1 357.20 | 2 667.13 | 5 459.86 | |
| Long term receivables total | 432.91 | 1 357.20 | 2 667.13 | 5 459.86 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 33 921.89 | 11 657.20 | 6 903.28 | ||
| Current other receivables | 10 832.41 | 13 976.69 | 20 698.98 | 17 422.67 | 14 069.43 |
| Current deferred tax assets | 440.04 | 597.81 | 1 479.43 | 445.63 | 280.71 |
| Short term receivables total | 45 194.35 | 26 231.70 | 29 081.69 | 17 868.29 | 14 350.14 |
| Other current investments | 1 517.60 | ||||
| Cash and bank deposits | 267.78 | 51.47 | 0.00 | 0.00 | 0.00 |
| Cash and cash equivalents | 267.78 | 51.47 | 0.00 | 0.00 | 1 517.60 |
| Balance sheet total (assets) | 48 783.86 | 62 291.19 | 67 809.77 | 63 757.53 | 71 590.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 591.25 | 1 500.00 | 600.00 | 3 300.00 | 2 000.00 |
| Other reserves | 1 277.62 | 3 481.00 | 4 676.76 | 4 999.71 | 18 078.41 |
| Retained earnings | 44 061.95 | 42 776.44 | 43 296.60 | 41 608.90 | 35 661.88 |
| Profit of the financial year | 2 365.66 | 2 915.92 | 2 835.25 | 2 289.79 | 677.35 |
| Shareholders equity total | 48 376.49 | 50 753.36 | 51 488.61 | 52 278.40 | 56 497.65 |
| Non-current loans from credit institutions | 8 000.00 | 8 000.00 | 6 000.00 | 7 000.00 | |
| Non-current liabilities total | 8 000.00 | 8 000.00 | 6 000.00 | 7 000.00 | |
| Current loans from credit institutions | 2 094.05 | 6 012.30 | 3 355.40 | 6 065.26 | |
| Current trade creditors | 5.00 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 7.51 | 7.51 | 7.51 | 7.51 | |
| Current owed to group member | 1 755.34 | ||||
| Short-term deferred tax liabilities | 402.33 | 1 430.02 | 2 294.29 | 2 109.32 | 258.11 |
| Other non-interest bearing current liabilities | 0.05 | 0.81 | 0.65 | ||
| Current liabilities total | 407.38 | 3 537.83 | 8 321.16 | 5 479.13 | 8 092.47 |
| Balance sheet total (liabilities) | 48 783.86 | 62 291.19 | 67 809.77 | 63 757.53 | 71 590.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.