Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FALKONER ALLE 75 ApS — Credit Rating and Financial Key Figures
CVR number: 27700101
Meldahlsgade 5, 1613 København V
cej@cej.dk
tel: 33338282
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 981.64 | 1 628.92 | 1 368.14 | 1 611.19 | 1 168.18 |
| Employee benefit expenses | -39.70 | -9.26 | -16.48 | -45.88 | - 279.52 |
| Reduction in value of non-current assets | -8 500.00 | 7 056.14 | |||
| EBIT | -7 558.06 | 1 619.65 | 1 351.67 | 1 565.31 | 7 944.80 |
| Other financial income | 385.16 | 613.86 | 851.15 | 940.13 | 952.45 |
| Other financial expenses | - 633.67 | - 453.33 | - 504.28 | - 656.59 | - 653.03 |
| Pre-tax profit | -7 806.57 | 1 780.18 | 1 698.54 | 1 848.86 | 8 244.21 |
| Income taxes | 1 716.77 | - 391.62 | - 373.66 | - 406.92 | -1 694.23 |
| Net earnings | -6 089.80 | 1 388.56 | 1 324.88 | 1 441.93 | 6 549.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41 500.00 | 41 500.00 | 41 500.00 | 41 500.00 | 49 070.00 |
| Tangible assets total | 41 500.00 | 41 500.00 | 41 500.00 | 41 500.00 | 49 070.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19 804.05 | 21 075.77 | 22 591.92 | 22 437.77 | |
| Current other receivables | 17.23 | 27.31 | 17.09 | 23 939.51 | 43.34 |
| Short term receivables total | 19 821.27 | 21 103.08 | 22 609.01 | 23 939.51 | 22 481.11 |
| Cash and bank deposits | 44.29 | 24.40 | 12.13 | 18.81 | 42.18 |
| Cash and cash equivalents | 44.29 | 24.40 | 12.13 | 18.81 | 42.18 |
| Balance sheet total (assets) | 61 365.57 | 62 627.48 | 64 121.14 | 65 458.32 | 71 593.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 24 000.00 | |||
| Retained earnings | 30 506.84 | 24 417.05 | 25 805.61 | 26 130.49 | 3 572.43 |
| Profit of the financial year | -6 089.80 | 1 388.56 | 1 324.88 | 1 441.93 | 6 549.98 |
| Shareholders equity total | 24 542.05 | 25 930.61 | 27 255.49 | 28 697.42 | 34 247.41 |
| Provisions | 5 632.23 | 5 724.81 | 5 786.79 | 5 848.77 | 7 353.52 |
| Non-current loans from credit institutions | 29 599.46 | 29 343.47 | 29 195.94 | 29 020.13 | 28 838.33 |
| Non-current advances received | 172.97 | 94.98 | |||
| Non-current other liabilities | 696.74 | 551.01 | |||
| Non-current deferred tax liabilities | 311.67 | 344.94 | |||
| Non-current liabilities total | 29 599.46 | 29 343.47 | 29 507.62 | 30 234.77 | 29 484.33 |
| Current loans from credit institutions | 255.57 | 256.00 | 170.04 | 175.82 | 181.79 |
| Current trade creditors | 41.12 | 183.18 | |||
| Current owed to participating | 71.94 | 71.94 | 71.94 | ||
| Short-term deferred tax liabilities | 299.05 | 299.05 | 311.67 | ||
| Other non-interest bearing current liabilities | 1 264.31 | 1 001.62 | 1 030.22 | 148.74 | 143.07 |
| Current liabilities total | 1 591.83 | 1 628.60 | 1 571.25 | 677.35 | 508.04 |
| Balance sheet total (liabilities) | 61 365.57 | 62 627.48 | 64 121.14 | 65 458.32 | 71 593.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.