Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

BESTSELLER UNITED A/S — Credit Rating and Financial Key Figures

CVR number: 26508347
Store Torv 1, 8000 Aarhus C
Free credit report Annual report
See parent company

Income statement (mDKK)

2012
2013
2014
2015
Fiscal period length12121212
Net sales18 228.2019 228.9920 087.7722 872.75
Other operating income215.37160.49165.52171.22
Costs of manufacturing-9 438.27-10 004.96-10 190.43-12 779.90
External services-3 658.63-3 851.49-4 020.77-4 643.13
Gross profit5 346.675 533.036 042.095 620.94
Employee benefit expenses-3 061.29-3 439.70-3 795.55-4 149.06
Total depreciation-1 129.84- 740.96- 573.15- 754.47
EBIT1 155.541 352.381 673.39717.41
Other financial income267.01216.70171.64482.22
Other financial expenses- 105.34-81.07- 188.23- 309.19
Net income from associates (fin.)-1.93-16.57- 128.87- 112.98
Pre-tax profit1 315.281 471.451 527.93777.47
Income taxes- 433.30- 619.26- 739.42- 405.27
Net earnings881.98852.19788.51372.19

Assets (mDKK)

2012
2013
2014
2015
Intangible rights124.37135.91162.87133.56
Goodwill75.4272.3928.001 096.36
Intangible assets total199.78208.30190.871 229.91
Land and waters2 855.171 119.971 155.052 615.76
Buildings525.85528.10616.84546.83
Machinery and equipment914.28750.42673.84690.64
Advance payments and construction in progress355.45569.61898.86145.64
Tangible assets total4 650.752 968.113 344.593 998.87
Participating interests52.792 432.762 848.406 259.10
Investments total52.792 432.762 848.406 259.10
Non-current loans receivable73.33187.242 802.6679.11
Non-current other receivables71.5773.3287.95
Long term receivables total73.33258.812 875.99167.06
Finished products/goods1 633.261 716.822 185.042 639.81
Inventories total1 633.261 716.822 185.042 639.81
Current trade debtors1 451.451 502.901 817.682 265.32
Current amounts owed by group member comp.518.82226.38310.23203.45
Prepayments and accrued income184.08264.62250.91266.73
Current other receivables352.52279.40-63.78361.37
Current deferred tax assets586.25431.18426.15392.01
Short term receivables total3 093.122 704.472 741.203 488.88
Other current investments986.88481.99556.99409.62
Cash and bank deposits2 788.543 247.643 265.492 097.87
Cash and cash equivalents3 775.423 729.633 822.492 507.49
Balance sheet total (assets)13 478.4414 018.9018 008.5720 291.11

Equity and liabilities (mDKK)

2012
2013
2014
2015
Share capital5.005.005.005.00
Other reserves- 558.30- 488.52- 464.61- 419.45
Retained earnings6 552.688 162.658 762.0910 189.58
Profit of the financial year881.98852.19788.51372.19
Minority interest (BS)558.30488.52464.61419.45
Shareholders equity total7 439.669 019.849 555.6110 566.77
Provisions478.61789.411 172.341 282.33
Non-current bonds10.133.93
Non-current loans from credit institutions1 139.8660.4556.73148.89
Non-current liabilities total1 149.9964.3856.73148.89
Current bonds3.98
Current loans from credit institutions75.90724.032 751.723 677.82
Current trade creditors1 357.871 112.971 417.521 818.20
Current owed to group member29.205.700.103.12
Short-term deferred tax liabilities495.83411.01540.54378.49
Other non-interest bearing current liabilities1 879.111 381.742 026.241 978.37
Accruals and deferred income13.9821.3019.1717.66
Current liabilities total3 851.883 656.746 759.287 873.66
Balance sheet total (liabilities)12 920.1413 530.3717 543.9619 871.66
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version