Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JYDSK PLANTESERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 16404977
Kokmose 16, 6000 Kolding
jps@jydsk-planteservice.dk
tel: 75530828
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65 574.00 | 68 208.00 | 113 726.00 | 121 149.44 | 143 998.02 |
| Employee benefit expenses | -97 815.35 | - 113 413.96 | |||
| Other operating expenses | -30.00 | ||||
| Total depreciation | -11 443.90 | -12 285.90 | |||
| EBIT | 7 230.00 | 7 565.00 | 16 417.00 | 11 860.20 | 18 298.15 |
| Other financial income | 1 070.24 | 1 995.48 | |||
| Other financial expenses | -3 111.35 | -3 146.34 | |||
| Pre-tax profit | 5 362.00 | 5 671.00 | 11 855.00 | 9 819.10 | 17 147.30 |
| Income taxes | -2 206.54 | -3 641.78 | |||
| Net earnings | 5 362.00 | 5 671.00 | 11 855.00 | 7 612.56 | 13 505.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 29.58 | 181.44 | |||
| Intangible rights | 946.14 | 1 052.81 | |||
| Goodwill | 523.67 | 3 631.89 | |||
| Intangible assets total | 1 499.38 | 4 866.14 | |||
| Land and waters | 13 290.96 | ||||
| Buildings | 824.61 | 904.31 | |||
| Machinery and equipment | 43 657.63 | 51 065.47 | |||
| Tangible assets total | 57 773.20 | 51 969.78 | |||
| Investments total | 59 095.00 | 59 854.00 | 93 593.00 | ||
| Non-current other receivables | 1 238.85 | 1 852.30 | |||
| Long term receivables total | 1 238.85 | 1 852.30 | |||
| Raw materials and consumables | 13 194.32 | 15 030.16 | |||
| Advance payments | 628.02 | 529.97 | |||
| Inventories total | 13 822.34 | 15 560.13 | |||
| Current trade debtors | 16 414.00 | 19 558.64 | |||
| Current amounts owed by group member comp. | 27 677.31 | 39 913.58 | |||
| Prepayments and accrued income | 2 313.42 | 2 263.78 | |||
| Current other receivables | 630.66 | 1 727.84 | |||
| Short term receivables total | 47 035.40 | 63 463.84 | |||
| Cash and bank deposits | 911.14 | 200.07 | |||
| Cash and cash equivalents | 911.14 | 200.07 | |||
| Balance sheet total (assets) | 59 095.00 | 59 854.00 | 93 593.00 | 122 280.32 | 137 912.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 256.00 | 16 927.00 | 30 996.00 | 2 252.72 | 2 252.72 |
| Shares repurchased | 6 000.00 | 10 000.00 | |||
| Retained earnings | -5 362.00 | -5 671.00 | -11 855.00 | 15 409.41 | 13 021.97 |
| Profit of the financial year | 5 362.00 | 5 671.00 | 11 855.00 | 7 612.56 | 13 505.52 |
| Shareholders equity total | 13 256.00 | 16 927.00 | 30 996.00 | 31 274.69 | 38 780.21 |
| Provisions | 793.00 | 1 033.00 | |||
| Non-current loans from credit institutions | 12 182.15 | ||||
| Non-current leasing loans | 22 583.53 | 25 332.38 | |||
| Non-current deferred tax liabilities | 1 653.04 | 4 636.91 | |||
| Non-current liabilities total | 36 418.71 | 29 969.30 | |||
| Current loans from credit institutions | 31 777.39 | 43 076.82 | |||
| Advances received | 8.91 | ||||
| Current trade creditors | 5 340.54 | 6 494.99 | |||
| Current owed to group member | 1 988.20 | 1 805.38 | |||
| Short-term deferred tax liabilities | 39.80 | 39.80 | |||
| Other non-interest bearing current liabilities | 13 974.98 | 15 023.03 | |||
| Accruals and deferred income | 664.09 | 1 689.73 | |||
| Current liabilities total | 53 793.91 | 68 129.74 | |||
| Balance sheet total (liabilities) | 13 256.00 | 16 927.00 | 30 996.00 | 122 280.32 | 137 912.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.