Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAEDICKE ApS — Credit Rating and Financial Key Figures
CVR number: 21276383
Runddelen 11, Starup 6040 Egtved
Income statement (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 34 524.60 | 38 728.69 | 39 019.88 |
| Employee benefit expenses | -23 799.61 | -29 285.53 | -30 683.49 |
| Total depreciation | -1 771.27 | -2 333.70 | -2 331.55 |
| EBIT | 8 953.72 | 7 109.45 | 6 004.85 |
| Other financial income | 350.11 | 617.64 | 298.86 |
| Other financial expenses | - 548.50 | - 202.89 | - 304.50 |
| Pre-tax profit | 6 285.70 | 5 536.42 | 5 999.21 |
| Income taxes | -2 190.75 | -1 805.46 | -1 287.20 |
| Net earnings | 4 094.95 | 3 730.96 | 4 712.01 |
Assets (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 8 184.61 | 8 195.75 | 8 849.71 |
| Buildings | 5 308.80 | 5 847.99 | 4 998.35 |
| Machinery and equipment | 353.11 | 353.71 | 604.22 |
| Tangible assets total | 13 846.52 | 14 397.45 | 14 452.29 |
| Investments total | |||
| Long term receivables total | |||
| Semifinished products | 1 466.37 | 1 674.07 | 1 648.80 |
| Raw materials and consumables | 1 998.35 | 1 828.64 | 2 545.82 |
| Finished products/goods | 615.43 | 2 057.16 | 1 323.68 |
| Inventories total | 4 080.14 | 5 559.87 | 5 518.29 |
| Current trade debtors | 13 344.89 | 14 064.10 | 10 697.86 |
| Prepayments and accrued income | 279.78 | ||
| Current other receivables | 586.84 | 375.86 | 193.30 |
| Short term receivables total | 13 931.73 | 14 439.96 | 11 170.95 |
| Cash and bank deposits | 15 360.19 | 17 523.06 | 18 025.80 |
| Cash and cash equivalents | 15 360.19 | 17 523.06 | 18 025.80 |
| Balance sheet total (assets) | 47 218.58 | 51 920.33 | 49 167.33 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Other reserves | -6 296.44 | -7 897.22 | -7 945.20 |
| Retained earnings | 18 196.93 | 19 291.88 | 18 504.86 |
| Profit of the financial year | 4 094.95 | 3 730.96 | 4 712.01 |
| Minority interest (BS) | 6 296.44 | 7 897.22 | 7 945.20 |
| Shareholders equity total | 22 791.88 | 23 522.84 | 23 716.87 |
| Provisions | 731.05 | 652.71 | 510.23 |
| Non-current loans from credit institutions | 2 997.10 | 2 568.83 | 2 121.93 |
| Non-current liabilities total | 2 997.10 | 2 568.83 | 2 121.93 |
| Current loans from credit institutions | 1 111.02 | 428.26 | 443.18 |
| Current trade creditors | 3 579.76 | 4 783.36 | 3 928.53 |
| Short-term deferred tax liabilities | 1 838.78 | 1 227.11 | 926.65 |
| Other non-interest bearing current liabilities | 7 872.57 | 10 839.99 | 9 574.74 |
| Current liabilities total | 14 402.12 | 17 278.73 | 14 873.09 |
| Balance sheet total (liabilities) | 40 922.15 | 44 023.11 | 41 222.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.