Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEMT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33163320
Langelinie 14, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 472.00 | -10.00 | -13.00 | -79.00 | 98.44 |
| EBIT | 472.00 | -10.00 | -13.00 | -79.00 | 98.44 |
| Other financial income | 118.00 | 118.00 | 122.00 | 201.00 | 319.42 |
| Other financial expenses | - 605.00 | - 609.00 | - 635.00 | - 707.00 | - 525.86 |
| Net income from associates (fin.) | 1 616.00 | 3 892.00 | 5 250.00 | 3 507.00 | 1 127.18 |
| Pre-tax profit | 1 576.00 | 3 391.00 | 4 724.00 | 2 922.00 | 1 019.17 |
| Income taxes | 109.00 | 104.00 | 111.00 | 127.00 | -6.71 |
| Net earnings | 1 685.00 | 3 495.00 | 4 835.00 | 3 049.00 | 1 012.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 37 830.00 | 37 809.00 | 37 095.00 | 33 002.00 | 28 529.74 |
| Participating interests | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 |
| Investments total | 37 879.00 | 37 858.00 | 37 144.00 | 33 051.00 | 28 578.74 |
| Non-current other receivables | 300.00 | ||||
| Long term receivables total | 300.00 | ||||
| Inventories total | |||||
| Current trade debtors | 23.59 | ||||
| Current owed by particip. interest comp. | 2 451.00 | 2 549.00 | 5 004.00 | 5 204.00 | 11 235.40 |
| Current other receivables | 100.76 | ||||
| Current deferred tax assets | 1 598.00 | 1 617.00 | 2 399.00 | 1 973.00 | 1 307.98 |
| Short term receivables total | 4 049.00 | 4 166.00 | 7 403.00 | 7 177.00 | 12 667.73 |
| Cash and bank deposits | 94.00 | 393.00 | 434.00 | ||
| Cash and cash equivalents | 94.00 | 393.00 | 434.00 | ||
| Balance sheet total (assets) | 42 322.00 | 42 417.00 | 44 981.00 | 40 228.00 | 41 246.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 500.00 | 1 350.00 | 1 693.00 | 1 690.00 |
| Other reserves | 1 290.00 | 5 269.00 | 4 555.00 | 462.00 | |
| Retained earnings | 15 019.00 | 12 314.00 | 15 308.00 | 22 544.00 | 24 365.41 |
| Profit of the financial year | 1 685.00 | 3 495.00 | 4 835.00 | 3 049.00 | 1 012.46 |
| Shareholders equity total | 18 187.00 | 21 658.00 | 26 128.00 | 27 828.00 | 27 147.87 |
| Provisions | 1.04 | ||||
| Non-current loans from credit institutions | 9 748.00 | 6 963.00 | 4 100.00 | ||
| Non-current other liabilities | 5 213.00 | ||||
| Non-current deferred tax liabilities | 1 351.00 | 4 783.00 | 3 032.00 | 1 567.00 | 891.63 |
| Non-current liabilities total | 16 312.00 | 11 746.00 | 7 132.00 | 1 567.00 | 891.63 |
| Current loans from credit institutions | 4 637.00 | 5 427.00 | 6 753.00 | 6 892.00 | 3 620.63 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 103.00 | 127.00 | 78.00 | 120.00 | 203.14 |
| Current owed to group member | 3 072.00 | 3 449.00 | 2 562.00 | 1 511.00 | 7 069.76 |
| Short-term deferred tax liabilities | 1.00 | ||||
| Other non-interest bearing current liabilities | 2 318.00 | 2 300.00 | 2 302.40 | ||
| Current liabilities total | 7 823.00 | 9 013.00 | 11 721.00 | 10 833.00 | 13 205.93 |
| Balance sheet total (liabilities) | 42 322.00 | 42 417.00 | 44 981.00 | 40 228.00 | 41 246.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.