Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FH INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 10017629
Unionsvej 6, 4600 Køge
Income statement (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 22 621.61 | 26 127.57 | 26 663.88 |
| Employee benefit expenses | -12 747.27 | -13 666.60 | -13 679.78 |
| Other operating expenses | - 739.80 | - 762.08 | - 155.43 |
| Total depreciation | -2 864.07 | -2 203.08 | -1 750.57 |
| EBIT | 6 270.48 | 9 495.81 | 11 078.10 |
| Other financial income | 435.30 | 1 073.56 | 1 081.77 |
| Other financial expenses | 3 168.75 | 1 468.45 | 1 268.85 |
| Net income from associates (fin.) | 7.94 | 213.19 | 142.08 |
| Pre-tax profit | 1 102.57 | 4 342.57 | 11 033.10 |
| Income taxes | 1 221.20 | 2 485.77 | -2 401.38 |
| Net earnings | 2 323.77 | 6 828.34 | 8 631.72 |
Assets (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 48 115.25 | 53 812.37 | 63 916.67 |
| Machinery and equipment | 4 007.36 | 3 067.41 | 2 334.65 |
| Tangible assets total | 52 122.60 | 56 879.78 | 66 251.32 |
| Participating interests | 207.94 | 90.00 | 232.08 |
| Investments total | 207.94 | 90.00 | 232.08 |
| Non-current other receivables | 532.32 | 532.32 | 491.38 |
| Long term receivables total | 532.32 | 532.32 | 491.38 |
| Semifinished products | 3 037.61 | ||
| Raw materials and consumables | 49.50 | ||
| Finished products/goods | 71.10 | 51.10 | |
| Inventories total | 3 108.71 | 51.10 | 49.50 |
| Current trade debtors | 11 220.26 | 11 408.41 | 7 949.88 |
| Current owed by particip. interest comp. | 171.13 | 300.00 | |
| Prepayments and accrued income | 178.34 | 204.08 | 236.16 |
| Current other receivables | -2 470.11 | 3 577.92 | 7 985.06 |
| Current deferred tax assets | 458.64 | ||
| Short term receivables total | 9 387.13 | 15 361.53 | 16 471.10 |
| Other current investments | 1 402.44 | 1 442.47 | 5 511.08 |
| Cash and bank deposits | 12 253.46 | 9 299.90 | 9 222.94 |
| Cash and cash equivalents | 13 655.90 | 10 742.37 | 14 734.02 |
| Balance sheet total (assets) | 79 014.61 | 83 657.10 | 98 229.40 |
Equity and liabilities (kDKK)
2011 | 2012 | 2013 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 48.30 | 48.30 | 49.20 |
| Retained earnings | 37 028.98 | 39 304.45 | 46 083.59 |
| Profit of the financial year | 2 323.77 | 6 828.34 | 8 631.72 |
| Shareholders equity total | 39 526.05 | 46 306.09 | 54 889.51 |
| Provisions | 1 692.10 | 2 589.31 | 2 593.85 |
| Non-current loans from credit institutions | 17 762.59 | 23 158.77 | 22 156.80 |
| Non-current liabilities total | 17 762.59 | 23 158.77 | 22 156.80 |
| Current loans from credit institutions | 6 915.30 | 897.30 | 4 790.46 |
| Current trade creditors | 3 920.03 | 2 996.02 | 4 381.00 |
| Short-term deferred tax liabilities | 652.70 | 697.90 | 2 233.28 |
| Other non-interest bearing current liabilities | 5 506.99 | 3 836.62 | 3 402.82 |
| Accruals and deferred income | 3 038.86 | 3 175.09 | 3 781.69 |
| Current liabilities total | 20 033.87 | 11 602.93 | 18 589.24 |
| Balance sheet total (liabilities) | 79 014.61 | 83 657.10 | 98 229.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.