Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJARNE EGEDESØ A/S — Credit Rating and Financial Key Figures
CVR number: 19691403
Højmevej 31, Dyrup 5250 Odense SV
kim@egedesoe.dk
tel: 63168002
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 693.37 | 7 632.71 | 3 121.90 | 3 211.76 | 5 881.94 |
| Employee benefit expenses | -7 287.31 | -6 461.07 | -6 978.16 | -7 341.91 | -4 535.01 |
| Other operating expenses | -1 827.28 | -23.42 | |||
| Total depreciation | - 185.21 | - 171.85 | -2 236.31 | - 196.30 | - 196.30 |
| EBIT | -1 779.15 | 999.79 | -7 919.85 | -4 303.03 | 1 150.63 |
| Other financial income | 193.74 | 0.05 | 46.81 | 436.78 | 27.34 |
| Other financial expenses | - 347.68 | -1 236.01 | -1 443.39 | -1 232.19 | - 143.03 |
| Pre-tax profit | -1 933.10 | - 236.16 | -9 316.43 | -5 098.44 | 1 034.95 |
| Income taxes | 308.84 | 370.90 | 494.96 | 693.52 | |
| Net earnings | -1 624.26 | - 236.16 | -8 945.53 | -4 603.48 | 1 728.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110.44 | 92.28 | 74.13 | 55.97 | 37.82 |
| Machinery and equipment | 1 376.17 | 2 249.72 | 358.99 | 543.83 | 365.68 |
| Tangible assets total | 1 486.61 | 2 342.01 | 433.12 | 599.80 | 403.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 9 596.99 | 20 680.25 | 22 384.52 | 16 521.16 | 13 344.65 |
| Advance payments | 720.82 | 2 464.09 | 89.45 | 1 000.25 | 425.77 |
| Inventories total | 10 317.82 | 23 144.34 | 22 473.96 | 17 521.40 | 13 770.41 |
| Current trade debtors | 6 114.36 | 5 860.13 | 5 778.84 | 5 021.38 | 4 539.33 |
| Current amounts owed by group member comp. | 213.69 | 1 827.09 | 678.74 | 1 049.74 | |
| Prepayments and accrued income | 142.48 | 264.90 | 240.37 | 332.54 | 361.26 |
| Current other receivables | 395.25 | 435.76 | 451.10 | 460.13 | 460.13 |
| Current deferred tax assets | 184.47 | 184.47 | 555.37 | 679.43 | 877.99 |
| Short term receivables total | 6 836.56 | 6 958.94 | 8 852.78 | 7 172.21 | 7 288.45 |
| Cash and bank deposits | 4 262.13 | 686.72 | 1 775.01 | 1 976.16 | 1 677.05 |
| Cash and cash equivalents | 4 262.13 | 686.72 | 1 775.01 | 1 976.16 | 1 677.05 |
| Balance sheet total (assets) | 22 903.11 | 33 132.00 | 33 534.87 | 27 269.57 | 23 139.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 730.00 | 1 730.00 | 1 730.00 | 1 730.00 | 1 730.00 |
| Retained earnings | 3 336.29 | 1 712.03 | 1 475.87 | -7 469.67 | -12 073.15 |
| Profit of the financial year | -1 624.26 | - 236.16 | -8 945.53 | -4 603.48 | 1 728.47 |
| Shareholders equity total | 3 442.04 | 3 205.87 | -5 739.66 | -10 343.14 | -8 614.68 |
| Non-current owed to group member | 8 795.55 | 21 831.91 | 29 035.64 | 28 604.98 | 27 005.97 |
| Non-current liabilities total | 8 795.55 | 21 831.91 | 29 035.64 | 28 604.98 | 27 005.97 |
| Advances received | 9.23 | 105.57 | 73.73 | 274.71 | |
| Current trade creditors | 2 819.55 | 6 398.46 | 6 586.78 | 5 264.43 | 2 068.39 |
| Other non-interest bearing current liabilities | 7 836.73 | 1 695.76 | 3 546.55 | 3 669.57 | 2 366.39 |
| Accruals and deferred income | 38.64 | ||||
| Current liabilities total | 10 665.52 | 8 094.22 | 10 238.89 | 9 007.74 | 4 748.13 |
| Balance sheet total (liabilities) | 22 903.11 | 33 132.00 | 33 534.87 | 27 269.57 | 23 139.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.