Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DOK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10509947
Arnold Nielsens Boulevard 77, 2650 Hvidovre
trine@dokadm.dk
tel: 36704530
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 459.93 | - 315.05 | - 280.71 | - 322.68 | - 185.74 |
| EBIT | - 459.93 | - 315.05 | - 280.71 | - 322.68 | - 185.74 |
| Other financial income | 4 810.53 | 903.74 | 1 076.71 | 2 231.89 | 646.11 |
| Other financial expenses | - 377.03 | -1 571.35 | -1 095.33 | - 132.45 | - 260.55 |
| Reduction non-current investment assets | - 233.28 | -15.60 | |||
| Net income from associates (fin.) | 19 029.41 | 7 708.45 | -5 592.88 | 22 910.06 | 8 594.46 |
| Pre-tax profit | 23 002.98 | 6 725.80 | -5 892.21 | 24 453.54 | 8 778.68 |
| Income taxes | - 896.52 | 216.02 | 65.81 | - 390.67 | 2.15 |
| Net earnings | 22 106.46 | 6 941.81 | -5 826.39 | 24 062.88 | 8 780.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 118 310.83 | 126 019.27 | 120 426.40 | 118 336.46 | 122 930.92 |
| Participating interests | 85.73 | 140.33 | 194.94 | ||
| Investments total | 118 396.56 | 126 159.61 | 120 621.33 | 118 336.46 | 122 930.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12 665.88 | 12 211.80 | 12 214.73 | 9 447.57 | 7 379.52 |
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 204.47 | 435.99 | 382.66 | 1 987.59 | 2 176.39 |
| Short term receivables total | 12 870.35 | 12 647.79 | 12 597.38 | 11 435.16 | 9 556.91 |
| Other current investments | 24 395.24 | 23 285.14 | 22 024.21 | 23 336.79 | 12 901.93 |
| Cash and bank deposits | 1 517.00 | 459.58 | 499.46 | 811.30 | 1 332.54 |
| Cash and cash equivalents | 25 912.23 | 23 744.72 | 22 523.67 | 24 148.10 | 14 234.47 |
| Balance sheet total (assets) | 157 179.15 | 162 552.11 | 155 742.39 | 153 919.71 | 146 722.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 4 000.00 | 14 000.00 | 4 000.00 |
| Other reserves | 26 619.97 | 34 328.42 | 28 735.54 | 26 645.60 | 31 240.06 |
| Retained earnings | 80 124.28 | 90 522.28 | 99 056.97 | 81 320.51 | 96 788.93 |
| Profit of the financial year | 22 106.46 | 6 941.81 | -5 826.39 | 24 062.88 | 8 780.83 |
| Shareholders equity total | 133 650.70 | 136 592.51 | 126 766.12 | 146 828.99 | 141 609.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.75 | 33.75 | 33.75 | 71.25 | 71.25 |
| Current owed to group member | 22 754.42 | 25 873.66 | 28 887.02 | 4 563.86 | 2 830.34 |
| Short-term deferred tax liabilities | 685.56 | 1.24 | 1.24 | 2 402.10 | 2 210.89 |
| Other non-interest bearing current liabilities | 54.72 | 50.95 | 54.27 | 53.51 | |
| Current liabilities total | 23 528.45 | 25 959.60 | 28 976.28 | 7 090.72 | 5 112.47 |
| Balance sheet total (liabilities) | 157 179.15 | 162 552.11 | 155 742.39 | 153 919.71 | 146 722.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.