Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VED STRANDEN ApS — Credit Rating and Financial Key Figures
CVR number: 11444202
Skæring Strandvej 38, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 281.32 | 2 982.04 | 3 779.41 | 5 548.04 | 3 378.65 |
| Employee benefit expenses | -1 272.97 | -1 594.84 | -1 622.37 | -2 724.93 | -1 721.97 |
| Total depreciation | - 174.52 | - 323.64 | - 367.67 | - 505.15 | - 291.00 |
| EBIT | 1 833.84 | 1 063.56 | 1 789.38 | 2 317.95 | 1 365.68 |
| Other financial income | 1 971.91 | 2 379.45 | 1 660.21 | 2 047.27 | 801.65 |
| Other financial expenses | - 532.79 | - 643.04 | -1 559.76 | -1 499.85 | - 404.02 |
| Net income from associates (fin.) | 9 022.64 | 12 162.13 | 180.96 | ||
| Pre-tax profit | 12 295.59 | 14 962.10 | 2 070.79 | 2 865.37 | 1 763.31 |
| Income taxes | - 371.28 | - 135.42 | - 296.96 | - 477.81 | - 317.64 |
| Net earnings | 11 924.32 | 14 826.67 | 1 773.84 | 2 387.56 | 1 445.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 552.98 | 1 774.51 | 1 406.84 | 901.70 | 610.69 |
| Tangible assets total | 1 552.98 | 1 774.51 | 1 406.84 | 901.70 | 610.69 |
| Holdings in group member companies | 40 636.25 | 25 568.23 | |||
| Participating interests | 40 244.82 | 47 474.97 | 37 333.46 | 37 333.46 | 37 333.46 |
| Investments total | 80 881.07 | 73 043.20 | 37 333.46 | 37 333.46 | 37 333.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17 229.93 | 5 442.30 | 417.18 | 2 230.14 | 2 301.45 |
| Prepayments and accrued income | 23.29 | 19.33 | 23.62 | 31.97 | 32.07 |
| Current other receivables | 6 308.66 | 24 797.98 | 26 802.22 | 29 869.59 | 161.36 |
| Current deferred tax assets | 38.99 | 39.37 | |||
| Short term receivables total | 23 561.88 | 30 259.61 | 27 243.03 | 32 170.69 | 2 534.25 |
| Other current investments | 6 257.15 | 9 679.81 | 15 381.04 | 15 481.74 | 18 622.60 |
| Cash and bank deposits | 885.77 | 885.99 | 878.94 | 1 034.44 | 1 750.75 |
| Cash and cash equivalents | 7 142.92 | 10 565.80 | 16 259.98 | 16 516.18 | 20 373.35 |
| Balance sheet total (assets) | 113 138.86 | 115 643.12 | 82 243.31 | 86 922.02 | 60 851.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 2 870.23 | ||||
| Retained earnings | 18 621.12 | 27 675.20 | 35 230.59 | 37 004.43 | 39 391.99 |
| Profit of the financial year | 11 924.32 | 14 826.67 | 1 773.84 | 2 387.56 | 1 445.67 |
| Shareholders equity total | 30 945.43 | 45 772.11 | 37 404.43 | 39 791.99 | 41 237.66 |
| Provisions | 23.77 | 42.02 | 36.39 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 28.43 | ||||
| Current trade creditors | 60 909.73 | 46 892.92 | 43 643.63 | 45 456.73 | 18 637.19 |
| Current owed to participating | 109.41 | 100.73 | 94.64 | 34.02 | 18.85 |
| Current owed to group member | 19 330.55 | 22 140.29 | |||
| Short-term deferred tax liabilities | 31.66 | 117.17 | 275.79 | 531.37 | 339.83 |
| Other non-interest bearing current liabilities | 1 788.30 | 577.88 | 760.00 | 1 107.91 | 618.22 |
| Current liabilities total | 82 169.66 | 69 828.99 | 44 802.49 | 47 130.03 | 19 614.08 |
| Balance sheet total (liabilities) | 113 138.86 | 115 643.12 | 82 243.31 | 86 922.02 | 60 851.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.