Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L.M. HOLDING, ANS, ApS — Credit Rating and Financial Key Figures
CVR number: 25084667
Bodalen 3, 8643 Ans By
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81 692.45 | 675.13 | 820.54 | 999.74 | 874.78 |
| Employee benefit expenses | -58 377.49 | ||||
| Other operating expenses | -27.65 | -15.82 | -53.97 | -61.69 | -41.87 |
| Total depreciation | -14 048.32 | - 656.24 | - 811.76 | - 879.88 | - 759.15 |
| EBIT | 9 239.00 | 3.07 | -45.19 | 58.18 | 73.75 |
| Other financial income | 233.15 | 259.38 | 291.81 | 437.96 | 553.13 |
| Other financial expenses | - 446.68 | - 179.07 | -14.87 | -0.05 | -0.99 |
| Net income from associates (fin.) | 459.05 | 1 229.94 | 1 686.29 | 911.49 | 2 850.65 |
| Pre-tax profit | 9 484.52 | 1 313.33 | 1 918.03 | 1 407.58 | 3 476.54 |
| Income taxes | -1 960.74 | -14.78 | -43.31 | -98.88 | - 131.66 |
| Net earnings | 7 523.78 | 1 298.55 | 1 874.72 | 1 308.70 | 3 344.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 081.23 | 1 284.53 | 1 362.67 | 1 401.72 | 1 381.36 |
| Machinery and equipment | 1 894.79 | 1 911.02 | 2 450.18 | 2 984.99 | 2 823.99 |
| Tangible assets total | 8 976.02 | 3 195.55 | 3 812.85 | 4 386.71 | 4 205.36 |
| Holdings in group member companies | 1 085.26 | 1 317.81 | 1 592.45 | 1 916.90 | |
| Participating interests | 2 458.39 | 3 479.39 | 4 333.12 | 4 769.98 | 6 006.18 |
| Investments total | 2 458.39 | 4 564.64 | 5 650.93 | 6 362.43 | 7 923.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 72.10 | ||||
| Current amounts owed by group member comp. | 3 200.00 | 2 800.00 | 2 800.00 | 2 200.00 | |
| Current owed by particip. interest comp. | 5 100.00 | 2 551.75 | 2 500.00 | 2 500.00 | 2 500.00 |
| Current other receivables | 6 261.65 | 2 814.93 | 2 044.80 | 2 212.22 | 3 886.55 |
| Current deferred tax assets | 1 269.30 | 166.22 | 293.98 | 280.24 | 165.22 |
| Short term receivables total | 12 703.05 | 8 732.90 | 7 638.77 | 7 792.45 | 8 751.77 |
| Other current investments | 2 040.96 | 1 871.46 | 1 933.65 | 2 151.49 | 2 225.84 |
| Cash and bank deposits | 725.57 | 4 630.68 | 4 830.74 | 3 000.86 | 3 034.23 |
| Cash and cash equivalents | 2 766.53 | 6 502.14 | 6 764.40 | 5 152.35 | 5 260.07 |
| Balance sheet total (assets) | 26 903.99 | 22 995.24 | 23 866.96 | 23 693.94 | 26 140.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 500.00 | 1 000.00 | 1 000.00 |
| Other reserves | 2 626.89 | 3 713.18 | 4 424.67 | 6 235.32 | |
| Retained earnings | 14 017.90 | 17 914.80 | 16 627.05 | 16 790.29 | 15 288.33 |
| Profit of the financial year | 7 523.78 | 1 298.55 | 1 874.72 | 1 308.70 | 3 344.88 |
| Minority interest (BS) | 841.95 | ||||
| Shareholders equity total | 23 508.63 | 22 965.24 | 23 839.96 | 23 648.66 | 25 993.54 |
| Provisions | 142.70 | 30.00 | 27.00 | 44.00 | 67.00 |
| Non-current loans from credit institutions | 1 483.33 | ||||
| Non-current liabilities total | 1 483.33 | ||||
| Current loans from credit institutions | 92.85 | ||||
| Current trade creditors | 10.00 | ||||
| Short-term deferred tax liabilities | 1 435.49 | 78.81 | |||
| Other non-interest bearing current liabilities | 224.24 | 1.28 | |||
| Accruals and deferred income | 6.75 | 0.92 | |||
| Current liabilities total | 1 769.33 | 1.28 | 79.73 | ||
| Balance sheet total (liabilities) | 26 903.99 | 22 995.24 | 23 866.96 | 23 693.94 | 26 140.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.