Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FISCHER THORUP BYG ApS — Credit Rating and Financial Key Figures
CVR number: 34202168
Bjødstrupvej 27, Bjødstrup 8410 Rønde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 307.81 | 3 888.25 | 3 716.58 | 3 458.56 | 4 020.06 |
| Employee benefit expenses | -3 325.20 | -3 079.84 | -3 158.33 | -3 187.92 | -3 232.44 |
| Other operating expenses | -1.51 | -0.51 | |||
| Total depreciation | - 166.82 | - 169.55 | - 159.53 | - 172.47 | - 175.72 |
| EBIT | 814.29 | 638.86 | 398.72 | 98.16 | 611.39 |
| Other financial income | 0.11 | 20.00 | 10.40 | 9.68 | |
| Other financial expenses | -0.55 | -9.39 | -3.01 | -9.65 | -3.02 |
| Pre-tax profit | 813.84 | 649.46 | 395.71 | 98.92 | 618.05 |
| Income taxes | - 181.45 | - 144.33 | -87.36 | -21.75 | - 135.98 |
| Net earnings | 632.40 | 505.13 | 308.35 | 77.17 | 482.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 360.19 | 347.94 | 355.06 | 361.32 | 288.99 |
| Machinery and equipment | 398.28 | 291.63 | 184.98 | 248.61 | 145.22 |
| Tangible assets total | 758.47 | 639.57 | 540.04 | 609.93 | 434.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 156.00 | 210.00 | 65.60 | 101.00 | 172.00 |
| Advance payments | 108.96 | ||||
| Inventories total | 156.00 | 318.96 | 65.60 | 101.00 | 172.00 |
| Current trade debtors | 892.65 | 654.90 | 792.76 | 943.44 | 545.12 |
| Current amounts owed by group member comp. | 660.95 | 677.63 | 146.36 | 176.68 | 203.78 |
| Prepayments and accrued income | 20.93 | 17.34 | 13.75 | 10.17 | |
| Current other receivables | 41.75 | 0.05 | 0.05 | 385.00 | |
| Current deferred tax assets | 0.13 | 5.23 | 3.83 | 15.52 | |
| Short term receivables total | 1 595.35 | 1 353.58 | 961.74 | 1 137.76 | 1 159.59 |
| Cash and bank deposits | 882.15 | 514.62 | 1 210.34 | 424.56 | 756.75 |
| Cash and cash equivalents | 882.15 | 514.62 | 1 210.34 | 424.56 | 756.75 |
| Balance sheet total (assets) | 3 391.97 | 2 826.74 | 2 777.72 | 2 273.25 | 2 522.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 500.00 | 300.00 | 70.00 | 450.00 |
| Retained earnings | 382.56 | 514.96 | 720.08 | 958.43 | 585.60 |
| Profit of the financial year | 632.40 | 505.13 | 308.35 | 77.17 | 482.07 |
| Shareholders equity total | 1 694.95 | 1 600.09 | 1 408.43 | 1 185.60 | 1 597.67 |
| Provisions | 2.06 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.41 | ||||
| Current trade creditors | 509.17 | 626.49 | 454.94 | 559.12 | 325.40 |
| Current owed to participating | 0.55 | 0.23 | |||
| Current owed to group member | 95.00 | ||||
| Short-term deferred tax liabilities | 158.66 | 146.52 | 92.22 | 20.35 | 147.66 |
| Other non-interest bearing current liabilities | 1 026.57 | 450.00 | 727.12 | 508.18 | 451.81 |
| Current liabilities total | 1 694.95 | 1 226.65 | 1 369.29 | 1 087.65 | 924.88 |
| Balance sheet total (liabilities) | 3 391.97 | 2 826.74 | 2 777.72 | 2 273.25 | 2 522.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.