R. K. AUTOMOBILER. AALBORG A/S — Credit Rating and Financial Key Figures
CVR number: 48048528
Håndværkervej 10 A, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 609.81 | 12 324.61 | 12 936.84 | 11 456.83 | 15 116.24 |
| Employee benefit expenses | -9 877.15 | -9 917.60 | -10 079.67 | -10 247.89 | -9 323.42 |
| Total depreciation | -1 348.95 | -1 162.46 | -1 083.13 | - 974.47 | - 423.03 |
| EBIT | 1 383.71 | 1 244.55 | 1 774.04 | 234.47 | 5 369.79 |
| Other financial income | 95.16 | 145.30 | 270.95 | 335.35 | 253.49 |
| Other financial expenses | - 156.94 | - 124.35 | -51.47 | - 158.51 | - 382.86 |
| Pre-tax profit | 1 321.93 | 1 265.50 | 1 993.52 | 411.31 | 5 240.43 |
| Income taxes | - 290.91 | - 260.11 | - 443.93 | -91.04 | - 591.76 |
| Net earnings | 1 031.02 | 1 005.39 | 1 549.59 | 320.27 | 4 648.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 939.38 | 14 153.18 | 13 824.35 | 13 786.43 | 13 425.09 |
| Machinery and equipment | 791.77 | 415.51 | 149.93 | 132.01 | 204.39 |
| Tangible assets total | 15 731.15 | 14 568.69 | 13 974.27 | 13 918.44 | 13 629.48 |
| Investments total | 2 500.00 | 2 500.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | |||||
| Finished products/goods | 20 505.89 | 19 974.36 | 22 411.17 | 27 370.78 | 20 870.68 |
| Inventories total | 20 505.89 | 19 974.36 | 22 411.17 | 27 370.78 | 20 870.68 |
| Current trade debtors | 2 369.22 | 2 074.27 | 1 325.19 | 2 813.88 | 2 498.67 |
| Current amounts owed by group member comp. | 7 044.00 | 6 426.58 | 4 898.94 | 4 397.02 | 256.01 |
| Current other receivables | 379.35 | 686.50 | 498.25 | 749.58 | 5 501.07 |
| Current deferred tax assets | 120.10 | 15.10 | |||
| Short term receivables total | 9 792.57 | 9 187.35 | 6 722.38 | 8 080.58 | 8 270.85 |
| Cash and bank deposits | 3 382.00 | 4 692.48 | 4 646.52 | 360.13 | 1 857.24 |
| Cash and cash equivalents | 3 382.00 | 4 692.48 | 4 646.52 | 360.13 | 1 857.24 |
| Balance sheet total (assets) | 51 911.61 | 50 922.88 | 48 254.34 | 50 229.92 | 45 128.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 124.00 | 1 124.00 | 1 124.00 | 1 124.00 | 1 124.00 |
| Shares repurchased | 4 400.00 | 5 000.00 | |||
| Retained earnings | 33 281.20 | 34 312.22 | 29 092.10 | 26 241.68 | 21 561.95 |
| Profit of the financial year | 1 031.02 | 1 005.39 | 1 549.59 | 320.27 | 4 648.67 |
| Shareholders equity total | 35 436.22 | 36 441.61 | 31 765.68 | 32 085.95 | 32 334.62 |
| Provisions | 795.90 | 637.22 | 418.74 | 614.38 | 1 201.24 |
| Non-current loans from credit institutions | 9 065.82 | 8 854.74 | 8 304.46 | 8 358.35 | 8 013.43 |
| Non-current deferred tax liabilities | 298.06 | 215.68 | 660.41 | ||
| Non-current liabilities total | 9 363.88 | 9 070.42 | 8 964.86 | 8 358.35 | 8 013.43 |
| Current loans from credit institutions | 472.32 | 328.81 | 636.80 | 484.45 | 253.37 |
| Current trade creditors | 2 433.73 | 1 309.20 | 3 689.24 | 5 262.79 | 2 027.80 |
| Current owed to participating | 103.60 | 93.46 | 56.46 | 58.47 | |
| Current owed to group member | 43.30 | 166.76 | |||
| Short-term deferred tax liabilities | 452.63 | 529.68 | 442.96 | 660.41 | |
| Other non-interest bearing current liabilities | 2 237.88 | 1 924.10 | 1 760.73 | 2 088.65 | 969.29 |
| Accruals and deferred income | 615.46 | 588.38 | 475.56 | 449.72 | 328.49 |
| Current liabilities total | 6 315.61 | 4 773.63 | 7 105.05 | 9 171.24 | 3 578.95 |
| Balance sheet total (liabilities) | 51 911.61 | 50 922.88 | 48 254.34 | 50 229.92 | 45 128.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.