HOYER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 34689555
Strandvejen 92, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6 927.37 | -6 448.98 | -1 266.76 | -2 048.96 | -1 291.27 |
| Employee benefit expenses | -1 269.25 | -1 485.81 | -1 386.14 | -1 383.75 | -1 363.32 |
| EBIT | -8 196.62 | -7 934.79 | -2 652.90 | -3 432.71 | -2 654.59 |
| Other financial income | 37 750.45 | 15 278.02 | 10 276.50 | 29 337.09 | 15 925.78 |
| Other financial expenses | - 606.02 | -2 959.11 | -15 242.11 | -5 506.94 | -8 207.70 |
| Reduction non-current investment assets | -3 000.00 | - 220.75 | -3 905.43 | ||
| Income from other inv. held as non-curr. assets | 900.00 | ||||
| Net income from associates (fin.) | 13 554.84 | -1 452.68 | -5 257.75 | 387.35 | -1 049.90 |
| Pre-tax profit | 39 502.65 | 2 931.45 | -12 197.00 | 16 879.36 | 4 013.59 |
| Income taxes | -7 752.86 | -13 628.72 | 1 101.47 | -3 892.18 | -1 563.00 |
| Net earnings | 31 749.79 | -10 697.27 | -11 095.53 | 12 987.17 | 2 450.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23 352.89 | 21 900.22 | 16 642.47 | 64 238.63 | 62 751.11 |
| Participating interests | 10 488.69 | 12 426.32 | |||
| Investments total | 23 352.89 | 21 900.22 | 16 642.47 | 74 727.33 | 75 177.43 |
| Non-curr. owed by particip. interest comp. | 20 000.00 | 22 232.40 | 24 935.57 | 9 425.74 | 1 078.88 |
| Non-current loans receivable | 1 215.70 | 1 959.33 | 1 488.59 | 1 488.59 | 1 668.09 |
| Non-current other receivables | 14 726.61 | 23 648.90 | 33 590.53 | 39 855.24 | 39 584.48 |
| Long term receivables total | 35 942.32 | 47 840.64 | 60 014.68 | 50 769.57 | 42 331.44 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 57 644.54 | 64 677.17 | 62 209.79 | 33 255.94 | 42 032.20 |
| Current owed by particip. interest comp. | 1 834.50 | 2 820.65 | 4 217.22 | 6 050.97 | |
| Current other receivables | 46.86 | 6.46 | 2.83 | 11.95 | |
| Current deferred tax assets | 296.39 | 291.63 | 1 443.23 | 341.46 | 438.52 |
| Short term receivables total | 57 987.79 | 66 803.30 | 66 480.14 | 37 817.45 | 48 533.64 |
| Other current investments | 214 869.06 | 204 860.94 | 158 717.17 | 176 265.93 | 167 543.11 |
| Cash and bank deposits | 17 288.11 | 10 198.26 | 16 780.60 | 7 303.07 | 8 270.45 |
| Cash and cash equivalents | 232 157.17 | 215 059.20 | 175 497.77 | 183 569.00 | 175 813.56 |
| Balance sheet total (assets) | 349 440.17 | 351 603.35 | 318 635.06 | 346 883.35 | 341 856.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 030.00 | 1 030.00 | 1 030.00 | 1 030.00 | 1 030.00 |
| Shares repurchased | 1 030.00 | 1 030.00 | 1 030.00 | 51 030.00 | 1 030.00 |
| Other reserves | 6 935.45 | 6 350.08 | 1 092.33 | 2 238.63 | 951.94 |
| Retained earnings | 251 416.72 | 282 721.89 | 276 252.37 | 212 980.54 | 226 224.40 |
| Profit of the financial year | 31 749.79 | -10 697.27 | -11 095.53 | 12 987.17 | 2 450.59 |
| Shareholders equity total | 292 161.96 | 280 434.70 | 268 309.17 | 280 266.34 | 231 686.93 |
| Provisions | 5 000.00 | 5 000.00 | 5 000.00 | ||
| Non-current deferred tax liabilities | 1 563.00 | ||||
| Non-current liabilities total | 1 563.00 | ||||
| Current loans from credit institutions | 29 833.35 | 26 805.82 | |||
| Current trade creditors | 166.42 | 470.52 | 115.00 | 40.00 | 71.22 |
| Current owed to participating | 950.98 | 1 307.98 | 11 216.44 | 796.24 | 13 263.65 |
| Current owed to group member | 284.68 | 774.02 | 588.64 | 48 580.43 | |
| Short-term deferred tax liabilities | 4 546.35 | 17 971.58 | 1 997.74 | 3 865.00 | 3 865.00 |
| Other non-interest bearing current liabilities | 46 329.78 | 46 418.57 | 31 222.69 | 31 493.78 | 16 020.02 |
| Current liabilities total | 52 278.20 | 66 168.65 | 45 325.89 | 66 617.01 | 108 606.14 |
| Balance sheet total (liabilities) | 349 440.17 | 351 603.35 | 318 635.06 | 346 883.35 | 341 856.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.