KØLBEK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29772738
Lemchesvej 14, 2900 Hellerup
jk@skyversion.dk
tel: 28875101
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 693.44 | -2 639.13 | -1 239.95 | - 851.17 | - 951.52 |
| Employee benefit expenses | - 836.32 | - 613.20 | - 623.88 | - 683.12 | - 744.36 |
| Total depreciation | - 125.59 | - 173.48 | - 173.48 | - 173.48 | |
| EBIT | -2 529.75 | -3 377.92 | -2 037.31 | -1 707.76 | -1 869.36 |
| Other financial income | 38 558.03 | 8 165.53 | 24 567.17 | 41 142.92 | 6 371.15 |
| Other financial expenses | - 440.29 | -18 564.31 | - 630.95 | - 633.63 | - 787.24 |
| Income from other inv. held as non-curr. assets | 16 248.46 | 597.26 | 1 161.77 | 1 963.18 | 1 093.40 |
| Net income from associates (fin.) | -15 094.71 | 3 473.48 | 1 188.87 | 8 525.30 | 1 322.20 |
| Pre-tax profit | 36 741.74 | -9 705.97 | 24 249.55 | 49 290.01 | 6 130.15 |
| Income taxes | -7 728.04 | 3 154.23 | -4 486.10 | -8 335.50 | - 629.50 |
| Net earnings | 29 013.70 | -6 551.73 | 19 763.45 | 40 954.51 | 5 500.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 500.00 | 741.81 | 568.33 | 394.85 | 221.37 |
| Tangible assets total | 500.00 | 741.81 | 568.33 | 394.85 | 221.37 |
| Holdings in group member companies | 34 040.29 | 35 161.76 | 35 057.08 | 43 217.70 | 22 403.83 |
| Investments total | 34 539.14 | 35 676.52 | 35 057.08 | 43 323.58 | 22 509.70 |
| Non-curr. owed by group member comp. | 1 003.78 | ||||
| Non-current loans receivable | 12 245.21 | 14 054.49 | 17 531.86 | 18 758.47 | 20 784.00 |
| Long term receivables total | 13 248.99 | 14 054.49 | 17 531.86 | 18 758.47 | 20 784.00 |
| Inventories total | |||||
| Current trade debtors | 75.00 | ||||
| Current amounts owed by group member comp. | 1 448.83 | 3 844.20 | 3 373.65 | 18 821.61 | 18 100.01 |
| Prepayments and accrued income | 100.00 | ||||
| Current other receivables | 15 979.73 | 608.40 | 1 360.41 | 819.50 | 442.53 |
| Current deferred tax assets | 5 025.46 | 4.17 | |||
| Short term receivables total | 17 428.56 | 9 553.07 | 4 834.07 | 19 641.10 | 18 546.72 |
| Other current investments | 193 299.61 | 177 110.16 | 188 583.38 | 216 100.71 | 240 723.84 |
| Cash and bank deposits | 33 764.27 | 31 148.51 | 42 836.24 | 53 124.45 | 18 814.33 |
| Cash and cash equivalents | 227 063.88 | 208 258.67 | 231 419.61 | 269 225.16 | 259 538.17 |
| Balance sheet total (assets) | 292 780.57 | 268 284.55 | 289 410.95 | 351 343.17 | 321 599.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 2 000.00 | 57.20 | 5 000.00 | 7 000.00 | 3 000.00 |
| Other reserves | 5 022.35 | 6 339.83 | 8 365.14 | ||
| Retained earnings | 240 333.61 | 265 620.63 | 252 043.59 | 273 172.18 | 311 126.69 |
| Profit of the financial year | 29 013.70 | -6 551.73 | 19 763.45 | 40 954.51 | 5 500.65 |
| Shareholders equity total | 276 495.66 | 265 591.93 | 285 298.18 | 321 252.69 | 319 753.35 |
| Provisions | 23.71 | 31.03 | 16.37 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 230.00 | 150.31 | 50.00 | 68.41 | 50.00 |
| Current owed to group member | 414.55 | 21 771.28 | 245.27 | ||
| Short-term deferred tax liabilities | 7 009.58 | 3 464.82 | 8 069.36 | 1 418.49 | |
| Other non-interest bearing current liabilities | 8 021.62 | 2 438.64 | 48.70 | 61.39 | 29.17 |
| Accruals and deferred income | 103.67 | 103.67 | 103.67 | 103.67 | |
| Current liabilities total | 16 261.19 | 2 692.62 | 4 081.74 | 30 074.11 | 1 846.61 |
| Balance sheet total (liabilities) | 292 780.57 | 268 284.55 | 289 410.95 | 351 343.17 | 321 599.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.