A/S C. JUL. UTTENTHAL — Credit Rating and Financial Key Figures
CVR number: 15136502
Guldalderen 20-22, Fløng 2640 Hedehusene
tel: 46591700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 070.05 | 12 693.04 | 12 568.31 | 11 639.58 | 10 886.54 |
| Employee benefit expenses | -11 712.06 | -10 277.90 | -10 682.29 | -10 353.42 | -10 620.88 |
| Total depreciation | -1 691.27 | -1 445.90 | -1 593.65 | - 849.55 | - 764.95 |
| EBIT | -1 333.28 | 969.24 | 292.36 | 436.61 | - 499.29 |
| Other financial income | 112.39 | 3.45 | 2.49 | 3.57 | 113.23 |
| Other financial expenses | - 161.08 | - 125.74 | - 456.90 | - 423.87 | - 326.31 |
| Reduction non-current investment assets | -21.33 | 13.79 | |||
| Net income from associates (fin.) | 94.17 | 514.03 | 48.59 | 29.15 | 158.81 |
| Pre-tax profit | -1 287.80 | 1 360.98 | - 134.79 | 59.25 | - 553.57 |
| Income taxes | 298.26 | - 166.64 | 44.97 | -32.39 | 156.59 |
| Net earnings | - 989.54 | 1 194.34 | -89.82 | 26.86 | - 396.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 106.20 | ||||
| Goodwill | 119.50 | 88.50 | 57.50 | 27.50 | |
| Intangible assets total | 119.50 | 88.50 | 57.50 | 27.50 | 106.20 |
| Buildings | 6 373.48 | 5 166.32 | 6 650.82 | 6 100.66 | 5 458.23 |
| Machinery and equipment | 395.13 | 88.64 | 448.85 | 300.51 | 268.02 |
| Tangible assets total | 6 768.60 | 5 254.97 | 7 099.67 | 6 401.17 | 5 726.25 |
| Holdings in group member companies | 992.42 | 1 724.18 | 1 221.44 | 1 250.60 | 1 409.40 |
| Investments total | 1 902.42 | 2 634.18 | 2 131.44 | 2 160.60 | 2 319.40 |
| Long term receivables total | |||||
| Finished products/goods | 1 791.34 | 2 248.89 | 2 329.82 | 2 108.12 | 2 126.39 |
| Inventories total | 1 791.34 | 2 248.89 | 2 329.82 | 2 108.12 | 2 126.39 |
| Current trade debtors | 2 355.07 | 2 919.29 | 1 943.25 | 1 950.58 | 1 745.76 |
| Current amounts owed by group member comp. | 26.93 | 27.22 | 27.50 | 38.99 | 38.99 |
| Prepayments and accrued income | 26.20 | ||||
| Current other receivables | 89.84 | 49.49 | 32.30 | 28.40 | 35.02 |
| Current deferred tax assets | 177.37 | 45.63 | 21.49 | 133.72 | |
| Short term receivables total | 2 675.41 | 2 996.00 | 2 048.67 | 2 039.47 | 1 953.49 |
| Cash and bank deposits | 201.96 | 605.66 | 1 731.28 | 284.95 | 73.79 |
| Cash and cash equivalents | 201.96 | 605.66 | 1 731.28 | 284.95 | 73.79 |
| Balance sheet total (assets) | 13 459.23 | 13 828.20 | 15 398.38 | 13 021.81 | 12 305.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 263.59 | - 725.95 | 468.39 | 378.57 | 405.43 |
| Profit of the financial year | - 989.54 | 1 194.34 | -89.82 | 26.86 | - 396.97 |
| Shareholders equity total | 274.05 | 1 468.39 | 1 378.57 | 1 405.43 | 1 008.46 |
| Provisions | 889.21 | 759.72 | 760.37 | 814.26 | 791.38 |
| Non-current leasing loans | 1 021.90 | 537.78 | 1 623.33 | 1 241.58 | 949.11 |
| Non-current other liabilities | 1 191.24 | 1 119.26 | |||
| Non-current deferred tax liabilities | 1 182.76 | 1 095.26 | 1 123.45 | ||
| Non-current liabilities total | 2 213.14 | 1 657.04 | 2 806.09 | 2 336.84 | 2 072.57 |
| Current loans from credit institutions | 1 033.75 | 615.96 | 2 255.25 | 513.97 | 1 233.94 |
| Current trade creditors | 1 025.94 | 1 097.62 | 944.76 | 670.14 | 729.42 |
| Current owed to group member | 6 596.01 | 7 423.35 | 6 393.91 | 6 627.24 | 5 818.78 |
| Short-term deferred tax liabilities | 450.96 | 296.12 | |||
| Other non-interest bearing current liabilities | 976.18 | 510.01 | 859.42 | 653.93 | 571.49 |
| Accruals and deferred income | 79.50 | ||||
| Current liabilities total | 10 082.84 | 9 943.06 | 10 453.34 | 8 465.28 | 8 433.12 |
| Balance sheet total (liabilities) | 13 459.23 | 13 828.20 | 15 398.38 | 13 021.81 | 12 305.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.