C G HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 19200205
Krogsgårdsvej 6, Hvam 8620 Kjellerup
gardit@gardit.dk
tel: 86624499
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 677.31 | 924.96 | - 910.40 | -1 298.32 | - 914.82 |
| Employee benefit expenses | -2 272.99 | -2 380.93 | -1 845.68 | -2 147.60 | -3 222.60 |
| Other operating expenses | -30.04 | -22.84 | |||
| Total depreciation | -78.01 | -55.30 | -32.96 | -85.24 | -86.25 |
| EBIT | - 703.73 | -1 534.11 | -2 789.04 | -3 531.16 | -4 223.67 |
| Other financial income | 820.98 | 819.62 | 1 149.15 | 1 464.29 | 1 154.66 |
| Other financial expenses | -24.73 | -44.98 | - 206.03 | - 233.23 | - 328.63 |
| Net income from associates (fin.) | 5 356.04 | 16 466.45 | 17 414.65 | 15 981.05 | 16 182.97 |
| Pre-tax profit | 5 448.56 | 15 706.98 | 15 568.73 | 13 680.95 | 12 785.33 |
| Income taxes | 1 672.19 | - 253.00 | -1 406.15 | -1 779.43 | - 892.90 |
| Net earnings | 7 120.75 | 15 453.98 | 14 162.58 | 11 901.52 | 11 892.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 224.27 | 121.13 | 88.17 | 488.75 | |
| Tangible assets total | 224.27 | 121.13 | 88.17 | 488.75 | |
| Holdings in group member companies | 73 313.93 | 42 840.06 | 44 395.02 | 44 743.87 | 50 765.27 |
| Participating interests | 5 748.07 | 7 788.39 | 14 248.08 | 18 400.28 | 18 958.93 |
| Investments total | 79 062.00 | 50 628.45 | 58 643.10 | 63 144.15 | 69 724.20 |
| Non-curr. owed by group member comp. | 7 388.74 | 10 425.02 | 10 685.64 | 2 397.07 | |
| Long term receivables total | 7 388.74 | 10 425.02 | 10 685.64 | 2 397.07 | |
| Inventories total | |||||
| Current trade debtors | 108.16 | 8.60 | 36.16 | ||
| Current amounts owed by group member comp. | 16 951.61 | 14 053.49 | 20 406.90 | 27 488.70 | 17 299.11 |
| Prepayments and accrued income | 18.75 | 84.00 | |||
| Current other receivables | 5.08 | 5.08 | 110.82 | 76.83 | |
| Current deferred tax assets | 2 188.72 | 1 822.00 | 93.68 | 93.68 | |
| Short term receivables total | 19 145.40 | 15 988.72 | 20 638.75 | 27 582.39 | 17 496.10 |
| Cash and bank deposits | 5 996.40 | 786.67 | 541.66 | 501.14 | 11 811.26 |
| Cash and cash equivalents | 5 996.40 | 786.67 | 541.66 | 501.14 | 11 811.26 |
| Balance sheet total (assets) | 111 816.81 | 77 949.98 | 90 597.32 | 93 624.76 | 99 520.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 20 000.00 | 2 600.00 | 4 000.00 | 7 000.00 | 35 000.00 |
| Other reserves | 31 474.44 | 12 088.10 | 20 102.75 | 24 583.81 | 28 766.78 |
| Retained earnings | 6 518.54 | 30 425.63 | 33 864.96 | 36 546.49 | 9 265.03 |
| Profit of the financial year | 7 120.75 | 15 453.98 | 14 162.58 | 11 901.52 | 11 892.43 |
| Shareholders equity total | 67 113.74 | 62 567.72 | 74 130.30 | 82 031.81 | 86 924.24 |
| Provisions | 187.00 | 443.00 | 260.00 | ||
| Non-current deferred tax liabilities | 1 523.43 | 1 075.90 | |||
| Non-current liabilities total | 1 523.43 | 1 075.90 | |||
| Current trade creditors | 122.64 | 80.69 | 86.92 | 195.64 | 156.99 |
| Current owed to group member | 43 497.45 | 14 926.38 | 16 143.19 | 9 364.51 | 11 000.37 |
| Other non-interest bearing current liabilities | 1 082.99 | 375.19 | 49.91 | 66.36 | 102.80 |
| Current liabilities total | 44 703.07 | 15 382.26 | 16 280.03 | 9 626.51 | 11 260.16 |
| Balance sheet total (liabilities) | 111 816.81 | 77 949.98 | 90 597.32 | 93 624.76 | 99 520.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.