SAXUM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26915171
Alpedalsvej 39, 6000 Kolding
Income statement (kDKK)
2011 | 2012 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 30 741.25 | 30 185.99 |
| Employee benefit expenses | -16 644.58 | -16 652.25 |
| Total depreciation | -1 664.41 | -1 183.02 |
| EBIT | 12 432.25 | 12 350.72 |
| Other financial income | 1 950.86 | 4 183.55 |
| Other financial expenses | -6 911.82 | -2 675.75 |
| Reduction non-current investment assets | -42.00 | |
| Net income from associates (fin.) | -1 461.59 | -2 493.20 |
| Pre-tax profit | 3 285.24 | 7 676.96 |
| Income taxes | -1 891.62 | -2 706.13 |
| Net earnings | 1 393.62 | 4 970.84 |
Assets (kDKK)
2011 | 2012 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 62 606.06 | 37 339.34 |
| Buildings | 1 983.02 | 1 849.04 |
| Machinery and equipment | 44.03 | 44.57 |
| Tangible assets total | 64 633.11 | 39 232.95 |
| Participating interests | 1 066.78 | |
| Investments total | 1 066.78 | |
| Non-current other receivables | 2 416.09 | 215.38 |
| Long term receivables total | 2 416.09 | 215.38 |
| Raw materials and consumables | 7 344.62 | 8 201.16 |
| Finished products/goods | 23 521.97 | 21 766.26 |
| Advance payments | 457.72 | |
| Inventories total | 30 866.59 | 30 425.13 |
| Current trade debtors | 21 313.98 | 22 912.94 |
| Prepayments and accrued income | 47.53 | 92.35 |
| Current other receivables | 1 983.51 | 2 604.82 |
| Current deferred tax assets | 472.57 | |
| Short term receivables total | 23 817.59 | 25 610.11 |
| Other current investments | 34 392.97 | 35 156.20 |
| Cash and bank deposits | 1 677.37 | 5 430.63 |
| Cash and cash equivalents | 36 070.34 | 40 586.83 |
| Balance sheet total (assets) | 158 870.51 | 136 070.40 |
Equity and liabilities (kDKK)
2011 | 2012 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Shares repurchased | 2 700.00 | 4 000.00 |
| Other reserves | -11 470.46 | -1 007.46 |
| Retained earnings | 55 831.72 | 44 291.99 |
| Profit of the financial year | 1 393.62 | 4 970.84 |
| Minority interest (BS) | 11 470.46 | 1 007.46 |
| Shareholders equity total | 60 050.34 | 53 387.83 |
| Provisions | 1 364.45 | 2 292.60 |
| Non-current loans from credit institutions | 55 690.53 | 53 292.42 |
| Non-current other liabilities | 2 920.93 | |
| Non-current liabilities total | 58 611.45 | 53 292.42 |
| Current loans from credit institutions | 6 016.51 | 1 888.00 |
| Current trade creditors | 11 846.12 | 12 288.60 |
| Short-term deferred tax liabilities | 771.90 | |
| Other non-interest bearing current liabilities | 9 511.18 | 11 141.58 |
| Current liabilities total | 27 373.81 | 26 090.09 |
| Balance sheet total (liabilities) | 147 400.05 | 135 062.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.