BREINHOLT & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 30531485
Firskovvej 29, 2800 Kongens Lyngby
regnskab@breinholt.com
tel: 88826888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 375.71 | 13 066.65 | 14 056.30 | 14 657.16 | 14 619.00 |
Employee benefit expenses | -5 816.40 | -6 232.37 | -5 651.91 | -5 605.18 | -8 607.99 |
Total depreciation | -39.86 | -30.27 | -34.95 | -46.64 | -61.79 |
EBIT | 6 519.45 | 6 804.01 | 8 369.44 | 9 005.33 | 5 949.22 |
Other financial income | 196.06 | 478.79 | 414.37 | 467.24 | 403.25 |
Other financial expenses | -1 770.50 | -1 989.15 | -2 761.17 | -5 790.54 | -5 926.26 |
Net income from associates (fin.) | 172.86 | 178.82 | 382.33 | 345.18 | 263.82 |
Pre-tax profit | 5 117.87 | 5 472.46 | 6 404.97 | 4 027.21 | 690.04 |
Income taxes | -1 106.10 | -1 177.28 | -1 334.60 | - 839.51 | 295.06 |
Net earnings | 4 011.78 | 4 295.19 | 5 070.37 | 3 187.69 | 985.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 132.16 | 85.51 | 38.87 | ||
Intangible assets total | 132.16 | 85.51 | 38.87 | ||
Buildings | 57.45 | 27.18 | 45.45 | ||
Tangible assets total | 57.45 | 27.18 | 45.45 | ||
Holdings in group member companies | 1 593.26 | 1 772.08 | 1 154.40 | 1 499.58 | 1 763.41 |
Investments total | 1 593.26 | 1 772.08 | 1 154.40 | 1 499.58 | 1 763.41 |
Long term receivables total | |||||
Other stocks | 9 578.62 | ||||
Finished products/goods | 14 089.80 | 12 437.46 | 14 907.88 | 13 905.14 | |
Advance payments | 1 773.07 | ||||
Inventories total | 9 578.62 | 14 089.80 | 12 437.46 | 14 907.88 | 15 678.21 |
Current trade debtors | 127 070.93 | 150 612.38 | 156 798.06 | 162 532.56 | 158 991.28 |
Current amounts owed by group member comp. | 449.54 | 1 488.23 | 399.07 | 24.06 | 45.26 |
Prepayments and accrued income | 370.69 | 179.09 | 7.50 | 194.53 | 145.11 |
Current other receivables | 4 359.67 | 4 847.59 | 5 572.44 | 4 204.97 | 4 452.69 |
Current deferred tax assets | 1 468.75 | ||||
Short term receivables total | 133 719.57 | 157 127.30 | 162 777.07 | 166 956.12 | 163 634.33 |
Cash and bank deposits | 1 608.93 | 105.26 | 73.31 | 1 122.33 | |
Cash and cash equivalents | 1 608.93 | 105.26 | 73.31 | 1 122.33 | |
Balance sheet total (assets) | 146 557.82 | 173 121.61 | 176 574.40 | 184 571.43 | 181 160.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 575.54 | 575.54 | 575.54 | 575.54 | 575.54 |
Shares repurchased | 2 000.00 | ||||
Other reserves | 1 543.26 | 722.08 | 1 104.40 | 1 449.58 | 1 713.41 |
Retained earnings | 23 697.12 | 28 530.08 | 32 442.94 | 37 168.13 | 40 092.00 |
Profit of the financial year | 4 011.78 | 4 295.19 | 5 070.37 | 3 187.69 | 985.09 |
Shareholders equity total | 31 827.70 | 34 122.89 | 39 193.25 | 42 380.95 | 43 366.04 |
Provisions | 14 368.05 | 15 545.33 | 16 879.93 | 17 719.44 | 17 424.39 |
Non-current owed to group member | 2 823.33 | ||||
Non-current other liabilities | 1 176.67 | ||||
Non-current liabilities total | 4 000.00 | ||||
Current loans from credit institutions | 87 961.28 | 104 631.90 | 105 467.09 | 102 148.97 | 103 611.78 |
Advances received | 8 176.72 | 8 473.01 | 7 666.33 | 8 936.53 | 8 443.34 |
Current trade creditors | 2 559.28 | 5 005.30 | 2 990.93 | 5 043.72 | 5 885.41 |
Current owed to group member | 20.11 | 205.48 | 2 835.00 | 4 010.78 | 1 381.13 |
Other non-interest bearing current liabilities | 1 644.68 | 1 137.71 | 1 541.86 | 4 331.04 | 1 048.18 |
Current liabilities total | 100 362.07 | 119 453.40 | 120 501.21 | 124 471.03 | 120 369.84 |
Balance sheet total (liabilities) | 146 557.82 | 173 121.61 | 176 574.40 | 184 571.43 | 181 160.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.