TRIO LINE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25675800
Dallundvej 63, 5471 Søndersø
bjorn@trioline.com
tel: 64731178
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 228.40 | -78.28 | - 331.54 | - 341.54 | - 365.72 |
Employee benefit expenses | -1 233.33 | - 901.70 | - 861.51 | -1 948.01 | |
Other operating expenses | -1 867.72 | ||||
Total depreciation | - 179.37 | - 297.55 | -1 188.79 | -3 803.59 | - 192.14 |
EBIT | - 407.77 | -5 760.35 | -2 422.03 | -6 874.37 | -2 505.86 |
Other financial income | 1 025.43 | 1 210.50 | 2 319.02 | 3 316.65 | 2 699.43 |
Other financial expenses | -73.12 | - 668.41 | - 718.82 | - 301.76 | - 498.08 |
Reduction non-current investment assets | -4 273.66 | ||||
Income from other inv. held as non-curr. assets | -2 498.64 | 70.88 | 65.88 | 44.13 | 22 904.17 |
Net income from associates (fin.) | -10 201.51 | -8 162.28 | -7 141.48 | -7 368.61 | 10 220.50 |
Pre-tax profit | -12 155.62 | -13 309.66 | -7 897.44 | -11 183.96 | 28 546.49 |
Income taxes | -14.02 | 2 918.49 | -31.98 | -39.05 | -43.57 |
Net earnings | -12 169.64 | -10 391.17 | -7 929.42 | -11 223.01 | 28 502.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 744.76 | 6 052.51 | 5 849.23 | 21 634.75 | 6 054.77 |
Machinery and equipment | 1 400.58 | ||||
Tangible assets total | 5 744.76 | 7 453.09 | 5 849.23 | 21 634.75 | 6 054.77 |
Holdings in group member companies | 4 564.06 | 7 076.78 | 1 202.63 | 10 116.65 | |
Participating interests | 12 605.61 | 19 257.02 | 32 632.06 | 24 687.01 | 1 982.31 |
Investments total | 17 169.67 | 26 333.80 | 33 834.69 | 24 687.01 | 12 098.95 |
Non-current loans receivable | 1 962.47 | 1 948.61 | 1 954.14 | 1 998.26 | 63 346.90 |
Long term receivables total | 1 962.47 | 1 948.61 | 1 954.14 | 1 998.26 | 63 346.90 |
Inventories total | |||||
Current amounts owed by group member comp. | 10 682.78 | 6 135.61 | 20 347.93 | 19 786.03 | 10 322.15 |
Current owed by particip. interest comp. | 13 621.48 | 9 694.46 | 11 060.00 | 13 833.50 | 0.36 |
Prepayments and accrued income | 34.79 | 2.00 | 1.96 | 2.12 | 2.16 |
Current other receivables | 198.10 | 235.44 | 640.93 | 849.56 | 6 677.34 |
Current deferred tax assets | 2 953.00 | 2 953.00 | 2 953.00 | 2 953.00 | |
Short term receivables total | 24 537.15 | 19 020.51 | 35 003.83 | 37 424.21 | 19 955.01 |
Cash and bank deposits | 44 522.23 | 34 093.13 | 20 704.11 | 4 690.24 | 7 903.54 |
Cash and cash equivalents | 44 522.23 | 34 093.13 | 20 704.11 | 4 690.24 | 7 903.54 |
Balance sheet total (assets) | 93 936.29 | 88 849.12 | 97 346.00 | 90 434.48 | 109 359.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Asset revaluation reserve | 23 512.96 | 20 117.91 | |||
Shares repurchased | 1 000.00 | 2 000.00 | |||
Other reserves | 6 758.82 | -2 000.00 | |||
Retained earnings | 103 855.99 | 91 565.05 | 79 983.51 | 69 988.30 | 78 048.33 |
Profit of the financial year | -12 169.64 | -10 391.17 | -7 929.42 | -11 223.01 | 28 502.92 |
Shareholders equity total | 91 836.35 | 88 082.70 | 96 717.05 | 79 033.21 | 106 701.25 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 357.83 | 10 144.97 | 1 570.86 | ||
Current trade creditors | 246.73 | ||||
Current owed to participating | 556.78 | 579.05 | |||
Other non-interest bearing current liabilities | 742.11 | 766.43 | 628.95 | 699.53 | 261.29 |
Current liabilities total | 2 099.94 | 766.43 | 628.95 | 11 401.28 | 2 657.93 |
Balance sheet total (liabilities) | 93 936.29 | 88 849.12 | 97 346.00 | 90 434.48 | 109 359.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.