SØLOAMCI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32152341
Walgerholm 1, Jonstrup 3500 Værløse
sm@m-office.dk
tel: 25231484
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 468.61 | -3 231.54 | - 776.12 | - 930.89 | - 822.64 |
Employee benefit expenses | - 514.73 | - 829.70 | - 670.50 | - 670.00 | - 150.00 |
EBIT | -1 983.34 | -4 061.24 | -1 446.62 | -1 600.89 | - 972.64 |
Other financial income | 2 867.75 | 12 327.32 | 856.13 | 5 324.87 | 2 132.58 |
Other financial expenses | - 296.62 | - 106.80 | -3 656.00 | - 208.30 | - 304.68 |
Income from other inv. held as non-curr. assets | 27.65 | 184.05 | 149.75 | 335.42 | 39.56 |
Net income from associates (fin.) | 2 798.47 | 5 866.20 | -15.86 | - 554.00 | 1 511.22 |
Pre-tax profit | 3 413.92 | 14 209.54 | -4 112.59 | 3 297.11 | 2 406.03 |
Income taxes | - 940.41 | 349.92 | 825.71 | - 402.77 | - 218.55 |
Net earnings | 2 473.51 | 14 559.46 | -3 286.89 | 2 894.34 | 2 187.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 30 880.78 | 36 874.17 | 41 499.79 | 41 343.47 | 42 894.24 |
Investments total | 30 880.78 | 36 874.17 | 41 499.79 | 41 343.47 | 42 894.24 |
Non-current other receivables | 603.75 | 1 112.70 | 1 123.83 | 1 135.07 | 1 146.42 |
Long term receivables total | 603.75 | 1 112.70 | 1 123.83 | 1 135.07 | 1 146.42 |
Inventories total | |||||
Current amounts owed by group member comp. | 7 162.66 | 6 379.17 | 7 271.04 | 7 609.85 | 7 941.56 |
Current owed by particip. interest comp. | 104.30 | 670.01 | 55.67 | 55.67 | 123.21 |
Prepayments and accrued income | 292.61 | ||||
Current other receivables | 149.53 | 156.10 | 82.28 | 43.15 | |
Current deferred tax assets | 327.68 | 1 720.81 | 1 202.29 | 616.10 | 902.90 |
Short term receivables total | 7 594.64 | 8 919.52 | 8 977.72 | 8 363.89 | 9 010.81 |
Other current investments | 17 544.41 | 27 751.72 | 24 633.14 | 26 335.56 | 26 067.39 |
Cash and bank deposits | 2 027.74 | 106.42 | 252.33 | 137.15 | 290.40 |
Cash and cash equivalents | 19 572.15 | 27 858.14 | 24 885.47 | 26 472.71 | 26 357.79 |
Balance sheet total (assets) | 58 651.32 | 74 764.54 | 76 486.81 | 77 315.14 | 79 409.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 614.10 | 614.10 | 614.10 | 614.10 | 614.10 |
Shares repurchased | 1 000.00 | 3 000.00 | 4 500.00 | 5 000.00 | |
Other reserves | 22 349.87 | 28 243.98 | 26 175.74 | 32 101.03 | 33 612.24 |
Retained earnings | 20 545.60 | 15 125.00 | 32 594.43 | 18 882.26 | 15 265.38 |
Profit of the financial year | 2 473.51 | 14 559.46 | -3 286.89 | 2 894.34 | 2 187.48 |
Shareholders equity total | 46 983.09 | 58 542.54 | 59 097.38 | 58 991.72 | 56 679.20 |
Non-current other liabilities | 720.00 | 720.00 | |||
Non-current deferred tax liabilities | 720.00 | 720.00 | 720.00 | ||
Non-current liabilities total | 720.00 | 720.00 | 720.00 | 720.00 | 720.00 |
Current loans from credit institutions | 64.87 | 104.64 | 20.37 | 78.84 | |
Current owed to group member | 7 976.40 | 9 529.11 | 13 707.53 | 14 639.43 | 18 627.18 |
Short-term deferred tax liabilities | 3.61 | 1 012.24 | 541.35 | ||
Other non-interest bearing current liabilities | 2 968.22 | 4 895.77 | 2 857.25 | 2 943.62 | 2 762.68 |
Current liabilities total | 10 948.23 | 15 501.99 | 16 669.43 | 17 603.41 | 22 010.06 |
Balance sheet total (liabilities) | 58 651.32 | 74 764.54 | 76 486.81 | 77 315.14 | 79 409.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.