KIVI-TEX A/S — Credit Rating and Financial Key Figures
CVR number: 66434710
Meterbuen 25, 2740 Skovlunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 730.09 | 19 410.65 | |||
Employee benefit expenses | -29 534.72 | -25 052.62 | |||
Total depreciation | - 257.93 | - 258.24 | |||
EBIT | -9 062.56 | -5 900.21 | |||
Other financial income | 9 710.97 | 10 912.53 | |||
Other financial expenses | -7 857.72 | -10 713.05 | |||
Net income from associates (fin.) | 184 863.37 | 176 056.98 | |||
Pre-tax profit | 9 823.85 | 177 589.16 | 133 795.08 | 177 654.06 | 170 356.25 |
Income taxes | -1 933.47 | -1 227.43 | |||
Net earnings | 9 823.85 | 177 589.16 | 133 795.08 | 175 720.59 | 169 128.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 019.96 | 7 950.36 | |||
Machinery and equipment | 1 092.36 | 903.72 | |||
Tangible assets total | 9 112.32 | 8 854.08 | |||
Holdings in group member companies | 1 232 177.16 | 1 357 210.82 | |||
Participating interests | 10 803.37 | 8 058.74 | |||
Investments total | 1 144 758.65 | 1 295 450.17 | 1 433 115.19 | 1 242 980.53 | 1 365 269.55 |
Non-current loans receivable | 27 116.63 | 27 694.80 | |||
Long term receivables total | 27 116.63 | 27 694.80 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 325 747.21 | 441 130.17 | |||
Current owed by particip. interest comp. | 17 181.99 | 17 869.27 | |||
Current other receivables | 236.21 | 44.79 | |||
Short term receivables total | 343 165.42 | 459 044.24 | |||
Cash and bank deposits | 2 305.52 | 2 521.47 | |||
Cash and cash equivalents | 2 305.52 | 2 521.47 | |||
Balance sheet total (assets) | 1 144 758.65 | 1 295 450.17 | 1 433 115.19 | 1 624 680.42 | 1 863 384.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 988 030.83 | 1 138 045.18 | 1 254 520.20 | 1 000.00 | 1 000.00 |
Shares repurchased | 20 000.00 | 20 000.00 | |||
Other reserves | 827 884.01 | 937 733.37 | |||
Retained earnings | -9 823.85 | - 177 589.16 | - 133 795.08 | 380 105.24 | 421 205.26 |
Profit of the financial year | 9 823.85 | 177 589.16 | 133 795.08 | 175 720.59 | 169 128.82 |
Shareholders equity total | 988 030.83 | 1 138 045.18 | 1 254 520.20 | 1 404 709.84 | 1 549 067.45 |
Provisions | 70.77 | 51.22 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 189 460.47 | 170 041.62 | |||
Current trade creditors | 1 242.57 | 792.65 | |||
Current owed to group member | 21 511.39 | 137 187.10 | |||
Short-term deferred tax liabilities | 1 933.29 | 1 246.97 | |||
Other non-interest bearing current liabilities | 5 752.09 | 4 997.13 | |||
Current liabilities total | 219 899.82 | 314 265.47 | |||
Balance sheet total (liabilities) | 988 030.83 | 1 138 045.18 | 1 254 520.20 | 1 624 680.42 | 1 863 384.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.