EJENDOMSSELSKABET VESTERPORT ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 36418583
Nybrogade 12, 1203 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 27 034.26 | 4 709.62 | -2 136.63 | 15 092.33 | 10 571.29 |
Reduction in value of non-current assets | 786.03 | 100.00 | -15 700.00 | -40 360.49 | -10 524.23 |
EBIT | 27 820.29 | 4 809.62 | -17 836.63 | -25 268.15 | 47.06 |
Other financial income | 533.87 | ||||
Other financial expenses | -8 784.49 | -8 029.47 | -2 440.20 | -2 446.52 | -2 772.74 |
Pre-tax profit | 18 249.77 | -3 319.85 | -4 576.83 | -27 714.67 | -2 191.81 |
Income taxes | -4 014.93 | 447.79 | 1 685.51 | 3 872.81 | 483.24 |
Net earnings | 14 234.84 | -2 872.06 | -2 891.31 | -23 841.86 | -1 708.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 451 100.00 | 451 200.00 | 435 500.00 | 395 300.00 | 385 900.00 |
Tangible assets total | 451 100.00 | 451 200.00 | 435 500.00 | 395 300.00 | 385 900.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 689.42 | 869.76 | 1 734.95 | 2 369.81 | |
Current amounts owed by group member comp. | 1 912.99 | 482.08 | 523.75 | ||
Prepayments and accrued income | 11 349.78 | 7 148.33 | 6 618.66 | 6 565.85 | 6 859.84 |
Current other receivables | 1 523.33 | 79.91 | 1 378.90 | 31.04 | 224.49 |
Current deferred tax assets | 1 297.84 | 1 700.81 | |||
Short term receivables total | 12 873.12 | 7 917.66 | 10 780.31 | 10 111.76 | 11 678.71 |
Cash and bank deposits | 15 841.17 | 6 139.94 | 14 223.93 | 22 013.37 | 12 519.92 |
Cash and cash equivalents | 15 841.17 | 6 139.94 | 14 223.93 | 22 013.37 | 12 519.92 |
Balance sheet total (assets) | 479 814.28 | 465 257.60 | 460 504.24 | 427 425.14 | 410 098.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 17 500.00 | ||||
Other reserves | -17 500.00 | ||||
Retained earnings | 172 824.62 | 187 059.46 | 184 187.40 | 181 296.09 | 139 954.22 |
Profit of the financial year | 14 234.84 | -2 872.06 | -2 891.31 | -23 841.86 | -1 708.57 |
Shareholders equity total | 189 059.46 | 186 187.40 | 183 296.09 | 159 454.22 | 140 245.65 |
Provisions | 33 991.59 | 36 736.67 | 33 282.67 | 25 523.49 | 23 174.08 |
Non-current loans from credit institutions | 199 403.28 | 199 423.86 | 199 471.78 | 199 491.34 | |
Non-current owed to group member | 35 221.81 | 33 277.59 | 32 716.22 | 36 262.45 | |
Non-current liabilities total | 234 625.10 | 232 701.45 | 232 187.99 | 235 753.79 | |
Current loans from credit institutions | 190 604.48 | 362.86 | |||
Advances received | 156.56 | ||||
Current trade creditors | 680.96 | 1 038.29 | 800.29 | 1 104.92 | 802.03 |
Current owed to participating | 54 016.45 | ||||
Current owed to group member | 2 515.82 | ||||
Short-term deferred tax liabilities | 4 129.93 | 922.92 | |||
Other non-interest bearing current liabilities | 7 174.87 | 6 170.92 | 5 455.23 | 7 884.01 | 9 128.69 |
Accruals and deferred income | 499.22 | 1 529.76 | 907.65 | 994.37 | |
Current liabilities total | 256 763.24 | 7 708.43 | 11 224.03 | 10 259.43 | 10 925.10 |
Balance sheet total (liabilities) | 479 814.28 | 465 257.60 | 460 504.24 | 427 425.14 | 410 098.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.