JØRGEN KRUUSE A/S — Credit Rating and Financial Key Figures
CVR number: 35243216
Havretoften 4, Langeskov 5550 Langeskov
tel: 72141414
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 530.48 | 617.61 | 512.50 | 620.76 | 589.36 |
| Manufacturing for enterprise's own use | -1.18 | -3.07 | |||
| Other operating income | 14.44 | 8.68 | |||
| Costs of manufacturing | - 418.12 | - 407.82 | |||
| External services | -55.31 | -57.55 | |||
| Gross profit | 177.03 | 208.46 | 143.88 | 162.95 | 135.74 |
| Employee benefit expenses | -89.75 | -94.17 | |||
| Total depreciation | -6.15 | -4.40 | |||
| EBIT | 62.71 | 91.58 | 30.65 | 67.05 | 37.17 |
| Other financial income | 4.09 | 4.18 | |||
| Other financial expenses | -1.68 | -2.93 | |||
| Net income from associates (fin.) | 13.47 | 1.45 | |||
| Pre-tax profit | 63.86 | 91.28 | 38.55 | 82.93 | 39.87 |
| Income taxes | -15.23 | -8.85 | |||
| Net earnings | 63.86 | 91.28 | 38.55 | 67.70 | 31.02 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2.20 | 13.74 | |||
| Intangible rights | 1.76 | 0.75 | |||
| Intangible assets total | 3.96 | 14.49 | |||
| Machinery and equipment | 6.66 | 8.01 | |||
| Tangible assets total | 6.66 | 8.01 | |||
| Holdings in group member companies | 107.10 | 107.75 | |||
| Investments total | 438.41 | 457.22 | 376.56 | 107.10 | 107.75 |
| Long term receivables total | |||||
| Finished products/goods | 129.35 | 124.35 | |||
| Advance payments | 6.51 | 7.54 | |||
| Inventories total | 135.86 | 131.89 | |||
| Current trade debtors | 47.11 | 41.49 | |||
| Current amounts owed by group member comp. | 31.23 | 26.59 | |||
| Prepayments and accrued income | 1.08 | 1.66 | |||
| Current other receivables | 4.30 | 3.40 | |||
| Current deferred tax assets | 0.76 | 2.37 | |||
| Short term receivables total | 84.48 | 75.51 | |||
| Cash and bank deposits | 107.18 | 76.96 | |||
| Cash and cash equivalents | 107.18 | 76.96 | |||
| Balance sheet total (assets) | 438.41 | 457.22 | 376.56 | 445.24 | 414.60 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 287.93 | 289.63 | 249.31 | 1.00 | 1.00 |
| Shares repurchased | 70.00 | ||||
| Other reserves | 32.95 | 42.61 | |||
| Retained earnings | -63.86 | -91.28 | -38.55 | 135.14 | 192.38 |
| Profit of the financial year | 63.86 | 91.28 | 38.55 | 67.70 | 31.02 |
| Shareholders equity total | 287.93 | 289.63 | 249.31 | 306.79 | 267.01 |
| Provisions | 3.80 | 4.33 | |||
| Non-current other liabilities | 7.05 | 7.31 | |||
| Non-current liabilities total | 7.05 | 7.31 | |||
| Current trade creditors | 50.98 | 59.18 | |||
| Current owed to group member | 48.67 | 60.34 | |||
| Short-term deferred tax liabilities | 10.15 | ||||
| Other non-interest bearing current liabilities | 17.78 | 16.41 | |||
| Current liabilities total | 127.59 | 135.94 | |||
| Balance sheet total (liabilities) | 287.93 | 289.63 | 249.31 | 445.24 | 414.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.