M5 Gruppen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 45058603
Jernholmen 38, 2650 Hvidovre
Income statement (kDKK)
2024 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 55 208.37 |
Employee benefit expenses | -49 457.04 |
Other operating expenses | - 320.09 |
Total depreciation | -3 234.24 |
EBIT | 2 197.01 |
Other financial income | 28.19 |
Other financial expenses | -1 348.58 |
Net income from associates (fin.) | 7.07 |
Pre-tax profit | 883.70 |
Income taxes | - 478.36 |
Net earnings | 405.34 |
Assets (kDKK)
2024 | |
---|---|
Goodwill | 4 865.70 |
Intangible assets total | 4 865.70 |
Land and waters | 5 183.07 |
Buildings | 860.84 |
Machinery and equipment | 11 259.15 |
Tangible assets total | 17 303.06 |
Participating interests | 189.11 |
Investments total | 1 020.18 |
Long term receivables total | |
Finished products/goods | 654.06 |
Inventories total | 654.06 |
Current trade debtors | 29 382.04 |
Prepayments and accrued income | 3 812.81 |
Current other receivables | 4 495.07 |
Current deferred tax assets | 86.00 |
Short term receivables total | 37 775.92 |
Cash and bank deposits | 1 804.75 |
Cash and cash equivalents | 1 804.75 |
Balance sheet total (assets) | 63 423.66 |
Equity and liabilities (kDKK)
2024 | |
---|---|
Share capital | 50.00 |
Share premium account | 7 838.61 |
Retained earnings | 1 022.75 |
Profit of the financial year | 405.34 |
Minority interest (BS) | 1 493.44 |
Shareholders equity total | 10 810.14 |
Provisions | 1 112.93 |
Non-current loans from credit institutions | 3 253.57 |
Non-current leasing loans | 7 776.03 |
Non-current deferred tax liabilities | 6 680.20 |
Non-current liabilities total | 17 709.81 |
Current loans from credit institutions | 13 855.71 |
Advances received | 1 177.76 |
Current trade creditors | 9 720.41 |
Short-term deferred tax liabilities | 0.84 |
Other non-interest bearing current liabilities | 9 036.05 |
Current liabilities total | 33 790.78 |
Balance sheet total (liabilities) | 63 423.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.