JOSUMAJA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10109213
Overgaden Oven Vandet 50, 1415 København K
Income statement (mDKK)
2012 | 2013 | 2014 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 52.15 | 49.40 | 49.57 |
Costs of manufacturing | -29.16 | -28.66 | -28.28 |
Gross profit | 22.99 | 20.74 | 21.29 |
Costs of management | -19.97 | -20.42 | -20.61 |
EBIT | 3.02 | 0.33 | 0.68 |
Other financial income | 0.07 | 0.12 | 0.11 |
Other financial expenses | -0.49 | -0.29 | -0.28 |
Pre-tax profit | 2.59 | 0.16 | 0.51 |
Income taxes | -0.71 | 0.01 | 0.05 |
Net earnings | 1.89 | 0.16 | 0.56 |
Assets (mDKK)
2012 | 2013 | 2014 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 12.63 | 12.51 | 12.38 |
Machinery and equipment | 0.91 | 1.38 | 1.32 |
Tangible assets total | 13.54 | 13.89 | 13.70 |
Investments total | |||
Non-current loans receivable | 0.07 | 0.38 | 0.42 |
Long term receivables total | 0.07 | 0.38 | 0.42 |
Inventories total | |||
Current trade debtors | 10.52 | 9.63 | 8.65 |
Prepayments and accrued income | 0.06 | 0.64 | 0.65 |
Current other receivables | 7.10 | 7.84 | 6.55 |
Short term receivables total | 17.67 | 18.12 | 15.86 |
Cash and bank deposits | 5.88 | 5.54 | 6.48 |
Cash and cash equivalents | 5.88 | 5.54 | 6.48 |
Balance sheet total (assets) | 37.16 | 37.93 | 36.46 |
Equity and liabilities (mDKK)
2012 | 2013 | 2014 | |
---|---|---|---|
Share capital | 0.13 | 0.13 | 0.13 |
Other reserves | -3.44 | -3.52 | -3.78 |
Retained earnings | 1.75 | 3.47 | 2.86 |
Profit of the financial year | 1.89 | 0.16 | 0.56 |
Minority interest (BS) | 3.44 | 3.52 | 3.78 |
Shareholders equity total | 3.77 | 3.75 | 3.55 |
Provisions | 6.26 | 5.76 | 5.71 |
Non-current loans from credit institutions | 10.01 | 9.93 | 7.56 |
Non-current liabilities total | 10.01 | 9.93 | 7.56 |
Advances received | 5.51 | 4.29 | |
Current trade creditors | 0.75 | 0.71 | 0.95 |
Other non-interest bearing current liabilities | 12.94 | 8.74 | 10.62 |
Current liabilities total | 13.69 | 14.96 | 15.86 |
Balance sheet total (liabilities) | 33.72 | 34.41 | 32.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.