DANSK BJERGNING OG BUGSERING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10150426
Skovvej 26, 9500 Hobro
tel: 87308410
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 888.67 | 1 735.38 | 2 542.73 | 3 029.70 | 2 286.30 |
Employee benefit expenses | -2 539.33 | -2 452.68 | -2 546.39 | -2 851.97 | -2 888.60 |
Total depreciation | - 134.41 | - 181.03 | - 181.03 | ||
EBIT | 349.34 | - 717.30 | - 138.07 | -3.29 | - 783.34 |
Other financial income | 39.48 | 95.30 | 11.80 | 140.45 | 490.50 |
Other financial expenses | - 330.21 | - 542.26 | - 528.64 | - 268.26 | - 156.59 |
Income from other inv. held as non-curr. assets | 326.99 | 1 624.64 | -1 139.84 | -1 318.40 | - 162.36 |
Net income from associates (fin.) | 6 537.10 | 30 287.23 | 6 084.05 | -6 476.57 | 12 953.58 |
Pre-tax profit | 6 922.70 | 30 747.62 | 4 289.29 | -7 926.08 | 12 341.80 |
Income taxes | - 133.78 | 255.18 | 143.83 | 52.61 | 94.36 |
Net earnings | 6 788.92 | 31 002.80 | 4 433.13 | -7 873.47 | 12 436.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 652.94 | 10 471.91 | 10 290.88 | ||
Buildings | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
Tangible assets total | 135.00 | 135.00 | 10 787.94 | 10 606.91 | 10 425.88 |
Holdings in group member companies | 39 722.03 | 49 102.76 | 50 846.94 | 30 649.39 | 34 688.56 |
Participating interests | 24 213.19 | 64 387.99 | 47 654.22 | 49 640.18 | 49 672.64 |
Investments total | 63 935.22 | 113 490.74 | 98 501.15 | 80 289.57 | 84 361.19 |
Non-current loans receivable | 6 343.49 | 5 103.59 | 3 456.98 | 2 138.58 | 5 395.13 |
Non-current other receivables | 200.00 | 200.00 | 200.00 | ||
Long term receivables total | 6 543.49 | 5 303.59 | 3 656.98 | 2 138.58 | 5 395.13 |
Inventories total | |||||
Current trade debtors | 375.00 | 437.50 | 125.00 | 125.00 | |
Current amounts owed by group member comp. | 3 587.72 | 6 130.08 | 6 695.03 | 6 941.17 | |
Current owed by particip. interest comp. | 270.12 | 300.25 | 624.06 | 1 602.58 | 1 428.91 |
Prepayments and accrued income | 162.92 | 115.59 | |||
Current other receivables | 316.51 | 325.54 | 821.59 | 986.84 | 2 464.14 |
Current deferred tax assets | 229.45 | 1 270.59 | 273.17 | 231.83 | |
Short term receivables total | 4 712.28 | 7 538.40 | 2 841.24 | 9 682.63 | 11 066.05 |
Cash and bank deposits | 899.28 | 59.88 | 176.09 | ||
Cash and cash equivalents | 899.28 | 59.88 | 176.09 | ||
Balance sheet total (assets) | 75 325.99 | 126 467.73 | 116 686.59 | 102 777.58 | 111 424.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 8 668.73 | 13 620.55 | 7 143.98 | 47 191.08 | |
Retained earnings | 60 349.85 | 58 470.04 | 84 521.02 | 95 430.72 | 47 510.14 |
Profit of the financial year | 6 788.92 | 31 002.80 | 4 433.13 | -7 873.47 | 12 436.16 |
Shareholders equity total | 68 138.77 | 99 141.57 | 103 574.69 | 95 701.22 | 108 137.38 |
Provisions | 25.74 | 59.27 | 64.58 | 202.05 | |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 261.54 | 12 090.27 | 2 674.70 | 2 127.95 | |
Current trade creditors | 44.00 | 44.00 | 44.00 | 44.00 | 44.00 |
Current owed to participating | 3 110.16 | 5 327.04 | 2 285.85 | 117.30 | |
Current owed to group member | 334.20 | 5 896.14 | 6 057.31 | 747.77 | |
Short-term deferred tax liabilities | 132.46 | 1 199.16 | 250.39 | 250.39 | |
Other non-interest bearing current liabilities | 2 279.13 | 3 968.71 | 791.61 | 3 724.37 | 2 790.53 |
Current liabilities total | 7 161.48 | 27 326.17 | 13 052.62 | 7 011.78 | 3 084.92 |
Balance sheet total (liabilities) | 75 325.99 | 126 467.73 | 116 686.59 | 102 777.58 | 111 424.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.