ERIK OLESENS EJENDOMSSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 21263613
Vester Farimagsgade 7, 1606 København V
info@newsec.dk
tel: 45260102
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 68 229.43 | 34 252.46 | -22 202.47 | -12 948.48 | -1 444.00 |
Employee benefit expenses | - 405.00 | - 405.00 | -1 005.00 | - 705.00 | - 792.72 |
Reduction in value of non-current assets | 71 457.99 | 36 007.34 | -21 263.83 | -10 898.55 | 108.13 |
EBIT | 67 824.43 | 33 847.46 | -23 207.47 | -13 653.48 | -2 236.72 |
Other financial income | 744.26 | 298.38 | 1.23 | 587.73 | 971.74 |
Other financial expenses | -2 100.04 | -3 009.96 | -1 790.45 | -4 014.64 | - 253.74 |
Net income from associates (fin.) | 35 832.28 | 37 857.41 | -33 932.20 | - 611.54 | 28 274.07 |
Pre-tax profit | 102 300.94 | 68 993.29 | -58 928.89 | -17 691.94 | 26 755.35 |
Income taxes | -14 534.12 | -7 390.88 | 9 496.34 | 3 792.36 | -2 135.33 |
Net earnings | 87 766.81 | 61 602.41 | -49 432.54 | -13 899.58 | 24 620.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 208 211.52 | 198 161.06 | 166 097.21 | 2 995.00 | |
Tangible assets total | 208 211.52 | 198 161.06 | 166 097.21 | 2 995.00 | |
Holdings in group member companies | 358 237.25 | 504 988.16 | 487 706.73 | 506 098.82 | 576 372.89 |
Investments total | 358 237.25 | 504 988.16 | 487 706.73 | 506 098.82 | 576 372.89 |
Non-current loans receivable | 92 263.11 | ||||
Non-current other receivables | 4 222.96 | 4 290.63 | 3 590.45 | 454.84 | |
Long term receivables total | 96 486.06 | 4 290.63 | 3 590.45 | 454.84 | |
Inventories total | |||||
Current trade debtors | 100.33 | 14 522.00 | 3 071.17 | 2.41 | 47.28 |
Current amounts owed by group member comp. | 3 106.38 | 6 314.44 | |||
Prepayments and accrued income | 45.83 | ||||
Current other receivables | 1 903.17 | 54.95 | 113.87 | 32.46 | 7.87 |
Current deferred tax assets | 5 041.58 | 5 083.88 | 5 975.00 | 10 541.48 | 3 663.70 |
Short term receivables total | 7 045.08 | 19 660.83 | 12 266.43 | 16 890.79 | 3 764.68 |
Cash and bank deposits | 8 589.05 | 11 132.88 | 104 540.29 | 1 396.52 | |
Cash and cash equivalents | 8 589.05 | 11 132.88 | 104 540.29 | 1 396.52 | |
Balance sheet total (assets) | 678 568.96 | 738 233.56 | 669 660.81 | 630 979.74 | 581 534.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 |
Shares repurchased | 4 000.00 | ||||
Other reserves | 35 818.20 | 54 556.52 | 5 275.08 | 4 663.54 | 32 937.61 |
Retained earnings | 441 089.67 | 510 289.99 | 602 173.84 | 553 352.84 | 511 179.19 |
Profit of the financial year | 87 766.81 | 61 602.41 | -49 432.54 | -13 899.58 | 24 620.02 |
Shareholders equity total | 575 174.68 | 636 948.92 | 572 516.38 | 554 616.80 | 579 236.82 |
Provisions | 37 161.12 | 36 138.86 | 29 606.13 | 445.00 | |
Non-current loans from credit institutions | 30 629.61 | 25 930.15 | 18 051.54 | ||
Non-current owed to group member | 25 081.89 | 25 317.21 | 36 601.93 | ||
Non-current other liabilities | 314.31 | 295.82 | 276.75 | ||
Non-current liabilities total | 56 025.81 | 51 543.18 | 54 930.22 | ||
Current loans from credit institutions | 1 158.34 | 3 171.09 | 9 484.36 | ||
Advances received | 460.12 | 376.40 | 355.17 | ||
Current trade creditors | 1 334.39 | 1 821.04 | 563.56 | 1 443.63 | 894.89 |
Current owed to group member | 1 500.00 | 41 410.82 | |||
Short-term deferred tax liabilities | 4 175.74 | 7 112.89 | 31 780.48 | 657.45 | |
Other non-interest bearing current liabilities | 3 078.76 | 1 121.17 | -10 403.09 | 1 283.02 | 744.94 |
Current liabilities total | 10 207.35 | 13 602.59 | 1 500.00 | 75 917.94 | 2 297.28 |
Balance sheet total (liabilities) | 678 568.96 | 738 233.56 | 658 552.73 | 630 979.74 | 581 534.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.